Dawood Equities Limited (PSX: DEL)
Pakistan
· Delayed Price · Currency is PKR 10.80
+0.17 (1.60%)
At close: Dec 24, 2024
Dawood Equities Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Interest and Dividend Income | 3.33 | 3.33 | 1.3 | 1.52 | 1.02 | 0.59 | Upgrade
|
| Total Interest Expense | 12.73 | 12.16 | 8.02 | 2.3 | - | 0 | Upgrade
|
| Net Interest Income | -9.4 | -8.83 | -6.72 | -0.78 | 1.02 | 0.59 | Upgrade
|
| Brokerage Commission | 119 | 101.69 | 50.45 | 75.63 | 129.35 | 27.49 | Upgrade
|
| Underwriting & Investment Banking Fee | 21.9 | 21.9 | 5.69 | 33.71 | - | 8.98 | Upgrade
|
| Gain on Sale of Investments (Rev) | 19.65 | 20.86 | 0.71 | 4.65 | 14.1 | 4.83 | Upgrade
|
| Other Revenue | 7.24 | 7.24 | 4.9 | 5.76 | 8.84 | 2.41 | Upgrade
|
| Revenue | 158.39 | 142.85 | 55.03 | 118.97 | 153.31 | 44.3 | Upgrade
|
| Revenue Growth (YoY) | 176.87% | 159.58% | -53.74% | -22.40% | 246.10% | 81.94% | Upgrade
|
| Cost of Services Provided | 109.62 | 100.46 | 67.28 | 87.42 | 95.74 | 31.6 | Upgrade
|
| Other Operating Expenses | -9.63 | -8.02 | -5.64 | -1.72 | -1.76 | -1.92 | Upgrade
|
| Total Operating Expenses | 103.91 | 96.36 | 70.65 | 103.38 | 93.98 | 29.68 | Upgrade
|
| Operating Income | 54.48 | 46.49 | -15.62 | 15.59 | 59.33 | 14.61 | Upgrade
|
| Other Non-Operating Income (Expenses) | - | - | 0 | - | - | 0 | Upgrade
|
| EBT Excluding Unusual Items | 54.48 | 46.49 | -15.62 | 15.59 | 59.33 | 14.61 | Upgrade
|
| Pretax Income | 54.51 | 46.52 | -15.61 | 15.51 | 59.33 | 14.61 | Upgrade
|
| Income Tax Expense | 17.85 | 15.9 | 8.46 | 5.91 | 17.79 | 6.51 | Upgrade
|
| Net Income | 36.67 | 30.63 | -24.07 | 9.6 | 41.53 | 8.1 | Upgrade
|
| Net Income to Common | 36.67 | 30.63 | -24.07 | 9.6 | 41.53 | 8.1 | Upgrade
|
| Net Income Growth | - | - | - | -76.88% | 412.51% | 1589.90% | Upgrade
|
| Shares Outstanding (Basic) | 28 | 28 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Outstanding (Diluted) | 28 | 28 | 27 | 27 | 27 | 27 | Upgrade
|
| Shares Change (YoY) | 4.70% | 0.01% | - | - | 0.00% | - | Upgrade
|
| EPS (Basic) | 1.33 | 1.11 | -0.88 | 0.35 | 1.51 | 0.29 | Upgrade
|
| EPS (Diluted) | 1.33 | 1.11 | -0.88 | 0.35 | 1.51 | 0.29 | Upgrade
|
| EPS Growth | - | - | - | -76.88% | 412.50% | 1589.99% | Upgrade
|
| Free Cash Flow | 35.71 | 15.6 | -35.69 | -44.49 | -10.8 | 17.11 | Upgrade
|
| Free Cash Flow Per Share | 1.29 | 0.57 | -1.30 | -1.62 | -0.39 | 0.62 | Upgrade
|
| Operating Margin | 34.40% | 32.55% | -28.39% | 13.11% | 38.70% | 32.99% | Upgrade
|
| Profit Margin | 23.15% | 21.44% | -43.75% | 8.07% | 27.09% | 18.29% | Upgrade
|
| Free Cash Flow Margin | 22.55% | 10.92% | -64.86% | -37.40% | -7.05% | 38.62% | Upgrade
|
| Effective Tax Rate | 32.74% | 34.17% | - | 38.08% | 29.99% | 44.54% | Upgrade
|
Source: S&P Capital IQ. Capital Markets template. Financial Sources.