Dawood Lawrencepur Limited (PSX:DLL)
Pakistan · Delayed Price · Currency is PKR 641.08
-5.58 (-0.86%)
At close: Feb 3, 2026
Dawood Lawrencepur Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 |
| 4,335 | 4,660 | 5,880 | 72 | 11,881 | 5,627 | |
Revenue Growth (YoY) | -18.55% | -20.74% | 8066.06% | -99.39% | 111.16% | -22.58% |
Cost of Revenue | 1,269 | 1,251 | 1,800 | 25.41 | 9,254 | 3,570 |
Gross Profit | 3,065 | 3,409 | 4,080 | 46.59 | 2,627 | 2,057 |
Selling, General & Admin | 405.33 | 437.32 | 275.11 | 73.5 | 818.67 | 596.85 |
Other Operating Expenses | -15,982 | -5,023 | 3,239 | -30.77 | -60.53 | -31.94 |
Operating Expenses | -15,577 | -4,586 | 3,514 | 42.73 | 758.14 | 564.91 |
Operating Income | 18,642 | 7,995 | 565.52 | 3.86 | 1,869 | 1,492 |
Interest Expense | -405.37 | -482.67 | -800.5 | -87.54 | -690.6 | -614.96 |
Earnings From Equity Investments | 2,433 | 2,273 | 1,347 | 949.87 | 1,380 | 1,228 |
Currency Exchange Gain (Loss) | - | - | - | - | -28.7 | -8.16 |
Other Non Operating Income (Expenses) | - | - | - | - | 162.75 | -85.1 |
EBT Excluding Unusual Items | 20,670 | 9,786 | 1,112 | 866.19 | 2,692 | 2,011 |
Asset Writedown | - | - | - | - | -26.6 | -9.63 |
Pretax Income | 20,670 | 9,786 | 1,112 | 866.19 | 2,666 | 2,002 |
Income Tax Expense | -783.15 | 597.24 | 1,323 | 389.69 | 158.58 | 188.64 |
Earnings From Continuing Operations | 21,453 | 9,188 | -210.33 | 476.51 | 2,507 | 1,813 |
Earnings From Discontinued Operations | 133.02 | -21.84 | -351.2 | 1,580 | -21.44 | -22.6 |
Net Income to Company | 21,586 | 9,166 | -561.53 | 2,057 | 2,486 | 1,791 |
Minority Interest in Earnings | -1,987 | -1,365 | 96.72 | -393.07 | -334.58 | -282.03 |
Net Income | 19,599 | 7,801 | -464.82 | 1,664 | 2,151 | 1,509 |
Net Income to Common | 19,599 | 7,801 | -464.82 | 1,664 | 2,151 | 1,509 |
Net Income Growth | - | - | - | -22.65% | 42.59% | -4.03% |
Shares Outstanding (Basic) | 59 | 59 | 59 | 59 | 59 | 59 |
Shares Outstanding (Diluted) | 59 | 59 | 59 | 59 | 59 | 59 |
Shares Change (YoY) | - | - | 0.00% | 0.00% | - | 0.01% |
EPS (Basic) | 330.51 | 131.56 | -7.84 | 28.06 | 36.28 | 25.44 |
EPS (Diluted) | 330.51 | 131.56 | -7.84 | 28.06 | 36.28 | 25.44 |
EPS Growth | - | - | - | -22.65% | 42.59% | -4.03% |
Free Cash Flow | 2,405 | 4,650 | 3,340 | 2,438 | 1,716 | 1,336 |
Free Cash Flow Per Share | 40.56 | 78.41 | 56.32 | 41.12 | 28.93 | 22.53 |
Dividend Per Share | 5.000 | 8.000 | - | 7.000 | 6.250 | 4.000 |
Dividend Growth | 66.67% | - | - | 12.00% | 56.25% | -42.86% |
Gross Margin | 70.72% | 73.15% | 69.38% | 64.71% | 22.11% | 36.56% |
Operating Margin | 430.08% | 171.55% | 9.62% | 5.36% | 15.73% | 26.52% |
Profit Margin | 452.16% | 167.40% | -7.90% | 2310.85% | 18.10% | 26.81% |
Free Cash Flow Margin | 55.49% | 99.77% | 56.81% | 3386.31% | 14.44% | 23.74% |
EBITDA | 19,006 | 8,358 | 1,566 | 30.15 | 2,620 | 2,241 |
EBITDA Margin | 438.46% | 179.34% | 26.64% | 41.87% | 22.05% | 39.83% |
D&A For EBITDA | 363.18 | 362.78 | 1,001 | 26.29 | 751.38 | 749.1 |
EBIT | 18,642 | 7,995 | 565.52 | 3.86 | 1,869 | 1,492 |
EBIT Margin | 430.08% | 171.55% | 9.62% | 5.36% | 15.73% | 26.52% |
Effective Tax Rate | - | 6.10% | 118.91% | 44.99% | 5.95% | 9.42% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.