Dawood Lawrencepur Limited (PSX:DLL)
Pakistan
· Delayed Price · Currency is PKR 217.10
-11.49 (-5.03%)
At close: May 13, 2025
Dawood Lawrencepur Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,477 | 4,660 | 5,880 | 72 | 11,881 | 5,627 | Upgrade
|
| Revenue Growth (YoY) | -23.85% | -20.74% | 8066.06% | -99.39% | 111.16% | -22.58% | Upgrade
|
| Cost of Revenue | 1,236 | 1,251 | 1,800 | 25.41 | 9,254 | 3,570 | Upgrade
|
| Gross Profit | 3,241 | 3,409 | 4,080 | 46.59 | 2,627 | 2,057 | Upgrade
|
| Selling, General & Admin | 330.69 | 437.32 | 275.11 | 73.5 | 818.67 | 596.85 | Upgrade
|
| Other Operating Expenses | -5,129 | -5,023 | 3,239 | -30.77 | -60.53 | -31.94 | Upgrade
|
| Operating Expenses | -4,798 | -4,586 | 3,514 | 42.73 | 758.14 | 564.91 | Upgrade
|
| Operating Income | 8,039 | 7,995 | 565.52 | 3.86 | 1,869 | 1,492 | Upgrade
|
| Interest Expense | -455.94 | -482.67 | -800.5 | -87.54 | -690.6 | -614.96 | Upgrade
|
| Earnings From Equity Investments | 2,208 | 2,273 | 1,347 | 949.87 | 1,380 | 1,228 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.42 | - | - | - | -28.7 | -8.16 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | 162.75 | -85.1 | Upgrade
|
| EBT Excluding Unusual Items | 9,788 | 9,786 | 1,112 | 866.19 | 2,692 | 2,011 | Upgrade
|
| Gain (Loss) on Sale of Investments | 722.08 | - | - | - | - | - | Upgrade
|
| Asset Writedown | - | - | - | - | -26.6 | -9.63 | Upgrade
|
| Pretax Income | 10,510 | 9,786 | 1,112 | 866.19 | 2,666 | 2,002 | Upgrade
|
| Income Tax Expense | 592.63 | 597.24 | 1,323 | 389.69 | 158.58 | 188.64 | Upgrade
|
| Earnings From Continuing Operations | 9,917 | 9,188 | -210.33 | 476.51 | 2,507 | 1,813 | Upgrade
|
| Earnings From Discontinued Operations | 87.4 | -21.84 | -351.2 | 1,580 | -21.44 | -22.6 | Upgrade
|
| Net Income to Company | 10,005 | 9,166 | -561.53 | 2,057 | 2,486 | 1,791 | Upgrade
|
| Minority Interest in Earnings | -1,507 | -1,365 | 96.72 | -393.07 | -334.58 | -282.03 | Upgrade
|
| Net Income | 8,498 | 7,801 | -464.82 | 1,664 | 2,151 | 1,509 | Upgrade
|
| Net Income to Common | 8,498 | 7,801 | -464.82 | 1,664 | 2,151 | 1,509 | Upgrade
|
| Net Income Growth | - | - | - | -22.65% | 42.59% | -4.03% | Upgrade
|
| Shares Outstanding (Basic) | 59 | 59 | 59 | 59 | 59 | 59 | Upgrade
|
| Shares Outstanding (Diluted) | 59 | 59 | 59 | 59 | 59 | 59 | Upgrade
|
| Shares Change (YoY) | - | - | 0.00% | 0.00% | - | 0.01% | Upgrade
|
| EPS (Basic) | 143.30 | 131.56 | -7.84 | 28.06 | 36.28 | 25.44 | Upgrade
|
| EPS (Diluted) | 143.30 | 131.56 | -7.84 | 28.06 | 36.28 | 25.44 | Upgrade
|
| EPS Growth | - | - | - | -22.65% | 42.59% | -4.03% | Upgrade
|
| Free Cash Flow | 3,945 | 4,650 | 3,340 | 2,438 | 1,716 | 1,336 | Upgrade
|
| Free Cash Flow Per Share | 66.52 | 78.41 | 56.32 | 41.12 | 28.93 | 22.53 | Upgrade
|
| Dividend Per Share | 8.000 | 8.000 | - | 7.000 | 6.250 | 4.000 | Upgrade
|
| Dividend Growth | - | - | - | 12.00% | 56.25% | -42.86% | Upgrade
|
| Gross Margin | 72.39% | 73.15% | 69.38% | 64.71% | 22.11% | 36.56% | Upgrade
|
| Operating Margin | 179.56% | 171.55% | 9.62% | 5.36% | 15.73% | 26.52% | Upgrade
|
| Profit Margin | 189.79% | 167.40% | -7.90% | 2310.85% | 18.10% | 26.81% | Upgrade
|
| Free Cash Flow Margin | 88.11% | 99.77% | 56.81% | 3386.31% | 14.44% | 23.74% | Upgrade
|
| EBITDA | 8,406 | 8,358 | 1,566 | 30.15 | 2,620 | 2,241 | Upgrade
|
| EBITDA Margin | 187.75% | 179.34% | 26.64% | 41.87% | 22.05% | 39.83% | Upgrade
|
| D&A For EBITDA | 366.87 | 362.78 | 1,001 | 26.29 | 751.38 | 749.1 | Upgrade
|
| EBIT | 8,039 | 7,995 | 565.52 | 3.86 | 1,869 | 1,492 | Upgrade
|
| EBIT Margin | 179.56% | 171.55% | 9.62% | 5.36% | 15.73% | 26.52% | Upgrade
|
| Effective Tax Rate | 5.64% | 6.10% | 118.91% | 44.99% | 5.95% | 9.42% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.