Dawood Lawrencepur Limited (PSX:DLL)

Theseus Pharmaceuticals Ratios and Metrics

Market cap in millions PKR. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jul 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	17,141	15,581	12,779	12,453	11,781	13,922
Market Cap Growth	32.56%	21.93%	2.62%	5.70%	-15.38%	10.07%
Enterprise Value	15,602	15,548	19,574	21,455	21,723	24,415
Last Close Price	289.06	257.50	208.14	202.83	185.00	211.61
PE Ratio	2.04	2.00	-	7.48	5.48	9.23
PS Ratio	3.83	3.34	2.17	172.96	0.99	2.47
PB Ratio	0.64	0.58	0.70	0.64	0.66	0.89
P/TBV Ratio	0.72	0.66	0.79	0.72	0.74	0.99
P/FCF Ratio	4.35	3.35	3.83	5.11	6.87	10.42
P/OCF Ratio	4.28	3.32	3.75	5.10	6.59	9.61
EV/Sales Ratio	3.48	3.34	3.33	297.98	1.83	4.34
EV/EBITDA Ratio	1.47	1.86	12.50	711.67	8.29	10.89
EV/EBIT Ratio	1.52	1.95	34.61	5556.81	11.62	16.36
EV/FCF Ratio	3.96	3.34	5.86	8.80	12.66	18.28
Debt / Equity Ratio	0.16	0.21	0.02	0.54	0.57	0.66
Debt / EBITDA Ratio	0.52	0.67	0.17	350.67	3.86	4.52
Debt / FCF Ratio	1.11	1.21	0.08	4.34	5.94	7.69
Asset Turnover	0.13	0.13	0.17	0.00	0.38	0.20
Inventory Turnover	371.11	330.25	3.56	0.03	21.08	16.41
Quick Ratio	2.57	1.29	0.03	1.01	0.99	1.08
Current Ratio	2.57	2.94	1.75	1.47	1.34	1.39
Return on Equity (ROE)	44.14%	40.88%	-1.12%	2.56%	14.99%	12.19%
Return on Assets (ROA)	14.55%	14.06%	1.01%	0.01%	3.75%	3.26%
Return on Capital (ROIC)	20.29%	19.65%	1.46%	0.01%	4.33%	3.67%
Return on Capital Employed (ROCE)	25.70%	24.60%	2.70%	0.00%	7.10%	5.90%
Earnings Yield	49.57%	50.07%	-3.64%	13.36%	18.26%	10.84%
FCF Yield	23.01%	29.84%	26.14%	19.58%	14.56%	9.59%
Dividend Yield	3.49%	3.11%	-	3.45%	3.38%	1.89%
Payout Ratio	6.62%	7.21%	-	24.75%	16.99%	15.40%
Buyback Yield / Dilution	-	-	-0.00%	-0.00%	-	-0.01%
Total Shareholder Return	3.49%	3.11%	-0.00%	3.45%	3.38%	1.88%

Source: S&P Global Market Intelligence. Standard template. Financial Sources.