Dost Steels Limited (PSX:DSL)

Dost Steels Income Statement

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	-	-	-	-	7.05
Revenue Growth (YoY)	-	-	-	-	-37.41%
Cost of Revenue	38.82	52.8	45.82	38.8	61.82
Gross Profit	-38.82	-52.8	-45.82	-38.8	-54.77
Selling, General & Admin	10.53	30.09	11.77	33.28	54.92
Other Operating Expenses	-	-	-	-35.7	-0
Operating Expenses	10.77	30.34	12.09	5.8	61.32
Operating Income	-49.59	-83.14	-57.9	-44.6	-116.08
Interest Expense	-129.21	-177.17	-154.66	-90.22	-59.85
Interest & Investment Income	-	0	0	0	0.02
Currency Exchange Gain (Loss)	-	-	-	-	1.07
Other Non Operating Income (Expenses)	-7.12	18.19	-0.01	-0.02	-0.05
EBT Excluding Unusual Items	-185.92	-242.12	-212.57	-134.84	-174.9
Other Unusual Items	480.86	-0.12	-	-	-
Pretax Income	294.95	-242.24	-212.57	-134.84	-174.9
Income Tax Expense	-7.51	-	-	-	0.11
Net Income	302.46	-242.24	-212.57	-134.84	-175
Net Income to Common	302.46	-242.24	-212.57	-134.84	-175
Shares Outstanding (Basic)	445	375	316	316	316
Shares Outstanding (Diluted)	445	375	316	316	316
Shares Change (YoY)	18.64%	18.72%	-	-	-
EPS (Basic)	0.68	-0.65	-0.67	-0.43	-0.55
EPS (Diluted)	0.68	-0.65	-0.67	-0.43	-0.55
Free Cash Flow	-44.88	-66.5	-51.79	-50.16	-65.22
Free Cash Flow Per Share	-0.10	-0.18	-0.16	-0.16	-0.21
Operating Margin	-	-	-	-	-1645.62%
Profit Margin	-	-	-	-	-2480.90%
Free Cash Flow Margin	-	-	-	-	-924.56%
EBITDA	-37.02	-69.11	-42.24	-27.09	-96.46
D&A For EBITDA	12.57	14.03	15.67	17.51	19.62
EBIT	-49.59	-83.14	-57.9	-44.6	-116.08
Advertising Expenses	0.54	0.17	0.1	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.