Dost Steels Limited (PSX:DSL)

Dost Steels Income Statement

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	-	-	-	-	-	7.05
Revenue Growth (YoY)	-	-	-	-	-	-37.41%
Cost of Revenue	77.25	38.82	52.8	45.82	38.8	61.82
Gross Profit	-77.25	-38.82	-52.8	-45.82	-38.8	-54.77
Selling, General & Admin	10.06	10.53	30.09	11.77	33.28	54.92
Amortization of Goodwill & Intangibles	-	-	-	-	0.33	0.33
Other Operating Expenses	1.48	-	-	-	-35.7	-0
Operating Expenses	11.88	10.77	30.34	12.09	5.8	61.32
Operating Income	-89.13	-49.59	-83.14	-57.9	-44.6	-116.08
Interest Expense	-88.8	-129.21	-177.17	-154.66	-90.22	-59.85
Interest & Investment Income	-	-	0	0	0	0.02
Currency Exchange Gain (Loss)	-	-	-	-	-	1.07
Other Non Operating Income (Expenses)	-7.12	-7.12	18.19	-0.01	-0.02	-0.05
EBT Excluding Unusual Items	-185.05	-185.92	-242.12	-212.57	-134.84	-174.9
Other Unusual Items	480.86	480.86	-0.12	-	-	-
Pretax Income	295.82	294.95	-242.24	-212.57	-134.84	-174.9
Income Tax Expense	-8.39	-7.51	-	-	-	0.11
Net Income	304.21	302.46	-242.24	-212.57	-134.84	-175
Net Income to Common	304.21	302.46	-242.24	-212.57	-134.84	-175
Shares Outstanding (Basic)	445	445	375	316	316	316
Shares Outstanding (Diluted)	445	445	375	316	316	316
Shares Change (YoY)	5.43%	18.64%	18.72%	-	-	-
EPS (Basic)	0.68	0.68	-0.65	-0.67	-0.43	-0.55
EPS (Diluted)	0.68	0.68	-0.65	-0.67	-0.43	-0.55
Free Cash Flow	-76.92	-44.88	-66.5	-51.79	-50.16	-65.22
Free Cash Flow Per Share	-0.17	-0.10	-0.18	-0.16	-0.16	-0.21
Operating Margin	-	-	-	-	-	-1645.62%
Profit Margin	-	-	-	-	-	-2480.90%
Free Cash Flow Margin	-	-	-	-	-	-924.56%
EBITDA	-41.59	-37.02	-69.11	-42.24	-27.09	-96.46
D&A For EBITDA	47.53	12.57	14.03	15.67	17.51	19.62
EBIT	-89.13	-49.59	-83.14	-57.9	-44.6	-116.08
Advertising Expenses	-	0.54	0.17	0.1	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.