Dost Steels Limited (PSX:DSL)

Dost Steels Income Statement

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar 31, 2026	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	-	-	-	-	-	7.05
Revenue Growth (YoY)	-	-	-	-	-	-37.41%
Cost of Revenue	94.89	38.82	52.8	45.82	38.8	61.82
Gross Profit	-94.89	-38.82	-52.8	-45.82	-38.8	-54.77
Selling, General & Admin	14.05	10.53	30.09	11.77	33.28	54.92
Amortization of Goodwill & Intangibles	-	-	-	-	0.33	0.33
Other Operating Expenses	-2.87	-	-	-	-35.7	-0
Operating Expenses	11.42	10.77	30.34	12.09	5.8	61.32
Operating Income	-106.31	-49.59	-83.14	-57.9	-44.6	-116.08
Interest Expense	-86.59	-129.21	-177.17	-154.66	-90.22	-59.85
Interest & Investment Income	-	-	0	0	0	0.02
Currency Exchange Gain (Loss)	-	-	-	-	-	1.07
Other Non Operating Income (Expenses)	-7.12	-7.12	18.19	-0.01	-0.02	-0.05
EBT Excluding Unusual Items	-200.02	-185.92	-242.12	-212.57	-134.84	-174.9
Other Unusual Items	480.86	480.86	-0.12	-	-	-
Pretax Income	280.84	294.95	-242.24	-212.57	-134.84	-174.9
Income Tax Expense	-8.39	-7.51	-	-	-	0.11
Net Income	289.23	302.46	-242.24	-212.57	-134.84	-175
Net Income to Common	289.23	302.46	-242.24	-212.57	-134.84	-175
Shares Outstanding (Basic)	500	445	375	316	316	316
Shares Outstanding (Diluted)	500	445	375	316	316	316
Shares Change (YoY)	56.77%	18.64%	18.72%	-	-	-
EPS (Basic)	0.58	0.68	-0.65	-0.67	-0.43	-0.55
EPS (Diluted)	0.58	0.68	-0.65	-0.67	-0.43	-0.55
Free Cash Flow	-196.5	-44.88	-66.5	-51.79	-50.16	-65.22
Free Cash Flow Per Share	-0.39	-0.10	-0.18	-0.16	-0.16	-0.21
Operating Margin	-	-	-	-	-	-1645.62%
Profit Margin	-	-	-	-	-	-2480.90%
Free Cash Flow Margin	-	-	-	-	-	-924.56%
EBITDA	-41.29	-37.02	-69.11	-42.24	-27.09	-96.46
D&A For EBITDA	65.02	12.57	14.03	15.67	17.51	19.62
EBIT	-106.31	-49.59	-83.14	-57.9	-44.6	-116.08
Advertising Expenses	-	0.54	0.17	0.1	-	-

Source: S&P Global Market Intelligence. Standard template. Financial Sources.