Dynea Pakistan Limited (PSX:DYNO)
Pakistan · Delayed Price · Currency is PKR 260.52
+0.47 (0.18%)
At close: Mar 12, 2026
Dynea Pakistan Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 13,476 | 12,734 | 12,760 | 11,080 | 9,536 | 6,827 | |
Revenue Growth (YoY) | 8.74% | -0.20% | 15.16% | 16.19% | 39.68% | 51.97% |
Cost of Revenue | 10,974 | 10,516 | 9,937 | 9,199 | 7,925 | 5,191 |
Gross Profit | 2,502 | 2,218 | 2,822 | 1,881 | 1,611 | 1,636 |
Selling, General & Admin | 1,014 | 930.65 | 804.61 | 600.12 | 493.75 | 427.04 |
Other Operating Expenses | 4.25 | -2.06 | -3.55 | -4.83 | -5.84 | -3.65 |
Operating Expenses | 964.03 | 855.47 | 993.35 | 584.37 | 511.47 | 312.08 |
Operating Income | 1,537 | 1,363 | 1,829 | 1,297 | 1,100 | 1,324 |
Interest Expense | -17.19 | -16.43 | -16.14 | -67.05 | -37.66 | -21.73 |
Interest & Investment Income | 122.07 | 122.07 | 128.58 | 44.18 | 8.08 | 18.74 |
Currency Exchange Gain (Loss) | -37.02 | -37.02 | -30.96 | -190.34 | -60.1 | 7.53 |
Other Non Operating Income (Expenses) | -17.27 | -16.09 | -17.95 | -4.02 | -2.98 | -3.61 |
EBT Excluding Unusual Items | 1,588 | 1,415 | 1,893 | 1,080 | 1,007 | 1,325 |
Gain (Loss) on Sale of Assets | 7.72 | 7.72 | 11.83 | 0.09 | 3.16 | 2.88 |
Pretax Income | 1,596 | 1,423 | 1,904 | 1,080 | 1,010 | 1,329 |
Income Tax Expense | 623.14 | 555.47 | 712.95 | 414.8 | 388.64 | 390.15 |
Net Income | 972.65 | 867.65 | 1,192 | 665.16 | 621.5 | 938.61 |
Net Income to Common | 972.65 | 867.65 | 1,192 | 665.16 | 621.5 | 938.61 |
Net Income Growth | 11.19% | -27.18% | 79.13% | 7.03% | -33.78% | 270.48% |
Shares Outstanding (Basic) | 19 | 19 | 19 | 19 | 19 | 19 |
Shares Outstanding (Diluted) | 19 | 19 | 19 | 19 | 19 | 19 |
EPS (Basic) | 51.54 | 45.97 | 63.13 | 35.25 | 32.93 | 49.73 |
EPS (Diluted) | 51.54 | 45.97 | 63.13 | 35.25 | 32.93 | 49.73 |
EPS Growth | 11.18% | -27.18% | 79.13% | 7.03% | -33.78% | 270.48% |
Free Cash Flow | 535.74 | 929.86 | 561.82 | 752.87 | -27.69 | 339.04 |
Free Cash Flow Per Share | 28.39 | 49.27 | 29.77 | 39.89 | -1.47 | 17.96 |
Dividend Per Share | 16.250 | 15.000 | 17.500 | 10.000 | 7.500 | 7.500 |
Dividend Growth | 8.33% | -14.29% | 75.00% | 33.33% | - | 50.00% |
Gross Margin | 18.56% | 17.42% | 22.12% | 16.98% | 16.89% | 23.96% |
Operating Margin | 11.41% | 10.70% | 14.34% | 11.71% | 11.53% | 19.39% |
Profit Margin | 7.22% | 6.81% | 9.34% | 6.00% | 6.52% | 13.75% |
Free Cash Flow Margin | 3.98% | 7.30% | 4.40% | 6.79% | -0.29% | 4.97% |
EBITDA | 1,753 | 1,569 | 2,020 | 1,491 | 1,258 | 1,428 |
EBITDA Margin | 13.01% | 12.32% | 15.83% | 13.46% | 13.19% | 20.91% |
D&A For EBITDA | 215.71 | 206.13 | 191.22 | 194.39 | 158.27 | 103.92 |
EBIT | 1,537 | 1,363 | 1,829 | 1,297 | 1,100 | 1,324 |
EBIT Margin | 11.41% | 10.70% | 14.34% | 11.71% | 11.53% | 19.39% |
Effective Tax Rate | 39.05% | 39.03% | 37.44% | 38.41% | 38.47% | 29.36% |
Advertising Expenses | - | 1.33 | 3.01 | 0.9 | 1.52 | 0.67 |
Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.