EcoPack Limited (PSX:ECOP)
Pakistan · Delayed Price · Currency is PKR 53.97
-0.82 (-1.50%)
At close: Feb 13, 2026
EcoPack Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 7,059 | 7,183 | 6,212 | 5,689 | 5,025 | 3,101 | |
Revenue Growth (YoY) | 9.63% | 15.63% | 9.19% | 13.22% | 62.07% | 1.53% |
Cost of Revenue | 5,869 | 5,980 | 5,437 | 5,110 | 4,539 | 2,799 |
Gross Profit | 1,190 | 1,203 | 775.26 | 579.61 | 486.48 | 301.58 |
Selling, General & Admin | 402.92 | 389.95 | 293.07 | 267.81 | 216.96 | 126.6 |
Other Operating Expenses | 48.52 | 40.85 | 21.91 | 4.21 | 3.46 | -5.14 |
Operating Expenses | 449.15 | 428.52 | 315.19 | 271.71 | 221.29 | 120.82 |
Operating Income | 741.07 | 774.84 | 460.07 | 307.9 | 265.18 | 180.76 |
Interest Expense | -148.05 | -175.54 | -230.4 | -216.83 | -111.88 | -83.48 |
Interest & Investment Income | - | - | - | 0.33 | 0.45 | 0.29 |
Currency Exchange Gain (Loss) | - | - | 1.16 | - | - | - |
Other Non Operating Income (Expenses) | -14.18 | -14.18 | -12.15 | -7.04 | -10.51 | -9.18 |
EBT Excluding Unusual Items | 578.84 | 585.12 | 218.68 | 84.37 | 143.24 | 88.39 |
Gain (Loss) on Sale of Assets | -0.12 | -0.12 | 0.63 | 0.93 | 0.81 | -16.23 |
Asset Writedown | -14.62 | -14.62 | -6.62 | -8.09 | - | - |
Legal Settlements | - | - | - | - | - | -9.34 |
Other Unusual Items | 1.87 | 1.87 | 10.07 | 3.79 | 1.67 | 3.69 |
Pretax Income | 565.96 | 572.25 | 222.76 | 81 | 145.72 | 66.5 |
Income Tax Expense | 183.94 | 232.41 | 93.81 | 40.85 | 45.54 | 20.39 |
Net Income | 382.03 | 339.84 | 128.94 | 40.14 | 100.18 | 46.11 |
Net Income to Common | 382.03 | 339.84 | 128.94 | 40.14 | 100.18 | 46.11 |
Net Income Growth | 110.63% | 163.56% | 221.21% | -59.93% | 117.24% | - |
Shares Outstanding (Basic) | 48 | 48 | 48 | 48 | 48 | 48 |
Shares Outstanding (Diluted) | 48 | 48 | 48 | 48 | 48 | 48 |
EPS (Basic) | 7.92 | 7.04 | 2.67 | 0.83 | 2.08 | 0.96 |
EPS (Diluted) | 7.92 | 7.04 | 2.67 | 0.83 | 2.08 | 0.96 |
EPS Growth | 110.63% | 163.56% | 221.21% | -59.93% | 117.24% | - |
Free Cash Flow | 308.73 | 407.28 | 176.76 | -227.8 | 179.89 | -121.48 |
Free Cash Flow Per Share | 6.40 | 8.44 | 3.66 | -4.72 | 3.73 | -2.52 |
Dividend Per Share | 2.000 | 2.000 | 1.500 | - | - | - |
Dividend Growth | 33.33% | 33.33% | - | - | - | - |
Gross Margin | 16.86% | 16.75% | 12.48% | 10.19% | 9.68% | 9.73% |
Operating Margin | 10.50% | 10.79% | 7.41% | 5.41% | 5.28% | 5.83% |
Profit Margin | 5.41% | 4.73% | 2.08% | 0.71% | 1.99% | 1.49% |
Free Cash Flow Margin | 4.37% | 5.67% | 2.84% | -4.00% | 3.58% | -3.92% |
EBITDA | 914.98 | 948.79 | 611.54 | 419.03 | 365.47 | 278.55 |
EBITDA Margin | 12.96% | 13.21% | 9.84% | 7.36% | 7.27% | 8.98% |
D&A For EBITDA | 173.91 | 173.95 | 151.47 | 111.13 | 100.29 | 97.79 |
EBIT | 741.07 | 774.84 | 460.07 | 307.9 | 265.18 | 180.76 |
EBIT Margin | 10.50% | 10.79% | 7.41% | 5.41% | 5.28% | 5.83% |
Effective Tax Rate | 32.50% | 40.61% | 42.11% | 50.44% | 31.25% | 30.66% |
Revenue as Reported | 7,059 | 7,183 | 6,212 | 5,689 | 5,025 | 3,101 |
Advertising Expenses | - | 0.61 | 0.48 | 0.39 | 0.38 | 0.36 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.