EcoPack Limited (PSX:ECOP)
69.31
+4.42 (6.81%)
At close: Oct 1, 2025
EcoPack Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Cash & Equivalents | 103.24 | 110.19 | 84.33 | 25.72 | 28.7 | Upgrade |
Short-Term Investments | 7.9 | 0.1 | 0.1 | 0.08 | 0.2 | Upgrade |
Cash & Short-Term Investments | 111.14 | 110.29 | 84.43 | 25.79 | 28.9 | Upgrade |
Cash Growth | 0.77% | 30.63% | 227.37% | -10.75% | 4.48% | Upgrade |
Accounts Receivable | 623.93 | 613.83 | 545.33 | 440.52 | 228.18 | Upgrade |
Other Receivables | - | 0.83 | 3.98 | 0.35 | 1.65 | Upgrade |
Receivables | 691.76 | 697.61 | 729.14 | 518.63 | 267.41 | Upgrade |
Inventory | 580.49 | 607.2 | 586.5 | 469.42 | 442.39 | Upgrade |
Prepaid Expenses | - | 1.79 | 1.44 | 1.38 | 2.14 | Upgrade |
Other Current Assets | 70.29 | 12.66 | 9.04 | 45.5 | 46.57 | Upgrade |
Total Current Assets | 1,454 | 1,430 | 1,411 | 1,061 | 787.4 | Upgrade |
Property, Plant & Equipment | 1,875 | 1,515 | 1,548 | 1,424 | 1,337 | Upgrade |
Other Intangible Assets | 2.25 | 3.14 | 3.66 | 4.48 | 5.29 | Upgrade |
Other Long-Term Assets | 14.51 | 14.51 | 13.82 | 12.61 | 12.21 | Upgrade |
Total Assets | 3,346 | 2,962 | 2,976 | 2,502 | 2,142 | Upgrade |
Accounts Payable | 471.58 | 164.93 | 284.34 | 280.3 | 130.36 | Upgrade |
Accrued Expenses | 63.65 | 251.88 | 159.11 | 196.66 | 111.66 | Upgrade |
Short-Term Debt | 636.41 | 1,015 | 1,124 | 606.84 | 595.04 | Upgrade |
Current Portion of Long-Term Debt | - | 80.18 | 30.97 | 62.7 | 78.56 | Upgrade |
Current Portion of Leases | - | 15.55 | 30.53 | 108.83 | 89.71 | Upgrade |
Current Income Taxes Payable | - | 3.92 | 3.82 | - | - | Upgrade |
Current Unearned Revenue | 21.27 | 21.45 | 21.14 | 38.31 | 3.88 | Upgrade |
Other Current Liabilities | 72.05 | 3.82 | 7.35 | 5.65 | 10.99 | Upgrade |
Total Current Liabilities | 1,265 | 1,556 | 1,662 | 1,299 | 1,020 | Upgrade |
Long-Term Debt | 100.73 | - | 54.53 | 84.34 | 139.51 | Upgrade |
Long-Term Leases | 55.31 | 57.4 | 51.14 | 68.71 | 107.7 | Upgrade |
Long-Term Unearned Revenue | - | 0.09 | 0.94 | 1.78 | 2.15 | Upgrade |
Long-Term Deferred Tax Liabilities | 257.9 | 51.59 | 32.83 | 16.71 | 22.15 | Upgrade |
Total Liabilities | 1,679 | 1,665 | 1,801 | 1,471 | 1,292 | Upgrade |
Common Stock | 482.58 | 482.58 | 482.58 | 419.64 | 381.49 | Upgrade |
Retained Earnings | 857.62 | 573.89 | 419.48 | 427.84 | 347.35 | Upgrade |
Comprehensive Income & Other | 326.62 | 240.08 | 273.25 | 183.58 | 121.23 | Upgrade |
Shareholders' Equity | 1,667 | 1,297 | 1,175 | 1,031 | 850.07 | Upgrade |
Total Liabilities & Equity | 3,346 | 2,962 | 2,976 | 2,502 | 2,142 | Upgrade |
Total Debt | 792.44 | 1,168 | 1,291 | 931.42 | 1,011 | Upgrade |
Net Cash (Debt) | -681.3 | -1,057 | -1,207 | -905.63 | -981.63 | Upgrade |
Net Cash Per Share | -14.11 | -21.91 | -25.01 | -18.77 | -20.34 | Upgrade |
Filing Date Shares Outstanding | 48.32 | 48.26 | 48.26 | 48.26 | 48.26 | Upgrade |
Total Common Shares Outstanding | 48.32 | 48.26 | 48.26 | 48.26 | 48.26 | Upgrade |
Working Capital | 188.72 | -126.79 | -250.99 | -238.57 | -232.8 | Upgrade |
Book Value Per Share | 34.50 | 26.87 | 24.35 | 21.37 | 17.61 | Upgrade |
Tangible Book Value | 1,665 | 1,293 | 1,172 | 1,027 | 844.78 | Upgrade |
Tangible Book Value Per Share | 34.45 | 26.80 | 24.28 | 21.27 | 17.51 | Upgrade |
Land | - | 104.85 | 104.85 | 75.73 | 24.7 | Upgrade |
Buildings | - | 175.41 | 172.25 | 154.53 | 137.73 | Upgrade |
Machinery | - | 2,864 | 2,575 | 2,155 | 2,065 | Upgrade |
Construction In Progress | - | 18.9 | 0.18 | 12.89 | 0.44 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.