EcoPack Limited (PSX:ECOP)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
69.31
+4.42 (6.81%)
At close: Oct 1, 2025

EcoPack Cash Flow Statement

Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
Net Income
339.84128.9440.14100.1846.11
Upgrade
Depreciation & Amortization
190.05169.99148.51132.56128.68
Upgrade
Other Amortization
-0.880.810.810.81
Upgrade
Loss (Gain) From Sale of Assets
-2.16-0.63-0.93-0.8116.23
Upgrade
Asset Writedown & Restructuring Costs
14.626.628.09--
Upgrade
Stock-Based Compensation
----2.61
Upgrade
Provision & Write-off of Bad Debts
-0.22-0.320.87-0.65
Upgrade
Other Operating Activities
122.2332.4565.8627.12-24.49
Upgrade
Change in Accounts Receivable
-4.91-68.4-104.5-213.22-12.84
Upgrade
Change in Inventory
8.38-29.57-128.74-27.91-144.79
Upgrade
Change in Accounts Payable
85.2547.43-52.01257.61-40.79
Upgrade
Change in Other Net Operating Assets
20.234.22-111.33-27.84-5.68
Upgrade
Operating Cash Flow
773.52292.15-134.41249.39-34.8
Upgrade
Operating Cash Flow Growth
164.77%----
Upgrade
Capital Expenditures
-366.24-115.39-93.39-69.51-86.68
Upgrade
Sale of Property, Plant & Equipment
7.74.0513.674.3415.69
Upgrade
Sale (Purchase) of Intangibles
--0.36---
Upgrade
Investment in Securities
--7.13--7.13
Upgrade
Other Investing Activities
--0.030.29-
Upgrade
Investing Cash Flow
-358.55-111.7-72.57-64.88-78.12
Upgrade
Short-Term Debt Issued
--459.811.03119.26
Upgrade
Long-Term Debt Issued
123.6534.38-4.42141.66
Upgrade
Total Debt Issued
123.6534.38459.815.45260.91
Upgrade
Short-Term Debt Repaid
-340.88-85.03---
Upgrade
Long-Term Debt Repaid
-174.91-91.13-204.43-190.54-87.42
Upgrade
Total Debt Repaid
-515.79-176.15-204.43-190.54-87.42
Upgrade
Net Debt Issued (Repaid)
-392.14-141.77255.37-175.09173.49
Upgrade
Other Financing Activities
0.55-18.56-14.17-12.6-11.79
Upgrade
Financing Cash Flow
-391.59-160.33241.21-187.7161.7
Upgrade
Net Cash Flow
23.3820.1234.23-3.1848.79
Upgrade
Free Cash Flow
407.28176.76-227.8179.89-121.48
Upgrade
Free Cash Flow Growth
130.42%----
Upgrade
Free Cash Flow Margin
5.67%2.84%-4.00%3.58%-3.92%
Upgrade
Free Cash Flow Per Share
8.443.66-4.723.73-2.52
Upgrade
Cash Interest Paid
-261.47172.2103.1582.03
Upgrade
Cash Income Tax Paid
-79.9735.2959.486.61
Upgrade
Levered Free Cash Flow
339.3175.77-223.5147.31-21.58
Upgrade
Unlevered Free Cash Flow
457.87319.77-87.98217.2330.59
Upgrade
Change in Working Capital
108.94-46.31-396.58-11.35-204.1
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.