Ellcot Spinning Mills Limited (PSX:ELSM)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
201.96
0.00 (0.00%)
At close: Oct 8, 2026

Ellcot Spinning Mills Financials Overview

Millions PKR. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
16,22616,22615,88615,51112,22410,873
Revenue Growth
2.14%2.14%2.42%26.88%12.42%40.93%
Gross Profit
1,1281,128970.921,0471,0422,149
Operating Income
741.76741.76612.33699.35724.771,716
Net Income
206.18206.1876.62152.98419.741,231
Earnings Per Share
18.8318.837.0013.9738.33112.45
EPS Growth
169.11%169.11%-49.92%-63.55%-65.91%51.34%

Revenue by Geography

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingJun '25 Jun '24 Jun '23 Jun '22
Pakistan
16,53114,0517,9487,737
Export
2,1813,6035,9364,802
Unallocated
-2,826-2,143-1,660-1,666
Total
15,88615,51112,22410,873

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
860.1860.1625.391,218145.32686.04
Total Debt
3,9833,9834,6214,1314,7733,849
Net Cash (Debt)
-3,123-3,123-3,996-2,913-4,627-3,163
Net Cash Growth
------
Net Cash Per Share
-285.24-285.24-364.90-266.01-422.58-288.84

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
1,6121,612-654.821,487406.05-88.61
Capital Expenditures
-687.46-687.46-464-29.87-1,582-1,620
Free Cash Flow
924.56924.56-1,1191,457-1,176-1,708
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
6.95%6.95%6.11%6.75%8.52%19.76%
Operating Margin
4.57%4.57%3.85%4.51%5.93%15.78%
Pretax Margin
2.73%2.73%2.42%1.95%5.03%14.98%
Profit Margin
1.27%1.27%0.48%0.99%3.43%11.32%
FCF Margin
5.70%5.70%-7.04%9.39%-9.62%-15.71%

Dividends

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Dividend Per Share
6.5006.5004.0005.0006.00010.000
Dividend Per Share Growth
62.50%62.50%-20.00%-16.67%-40.00%0%
Dividend Yield
3.22%5.42%4.07%6.49%7.56%7.79%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
10.736.3814.586.082.431.45
P/FCF Ratio
2.391.42-0.64--
PS Ratio
0.140.080.070.060.080.16