Ellcot Spinning Mills Limited (PSX:ELSM)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
200.19
+18.07 (9.92%)
At close: Oct 29, 2026

Ellcot Spinning Mills Financials Overview

Millions PKR. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
16,71816,22615,88615,51112,22410,873
Revenue Growth
5.61%2.14%2.42%26.88%12.42%40.93%
Gross Profit
1,2841,128970.921,0471,0422,149
Operating Income
819.29694.55612.33699.35724.771,716
Net Income
351.11206.1876.62152.98419.741,231
Earnings Per Share
32.0518.837.0013.9738.33112.45
EPS Growth
1908.15%169.10%-49.92%-63.55%-65.91%51.34%

Revenue by Geography

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Pakistan
17,85817,85816,53114,0517,9487,737
Export
1,2471,2472,1813,6035,9364,802
Unallocated
-2,879-2,879-2,826-2,143-1,660-1,666
Total
16,22616,22615,88615,51112,22410,873

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
538.35860.1625.391,218145.32686.04
Total Debt
4,3303,9294,6214,1314,7733,849
Net Cash (Debt)
-3,791-3,069-3,996-2,913-4,627-3,163
Net Cash Growth
------
Net Cash Per Share
-346.05-280.25-364.90-266.01-422.58-288.84

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
1,2601,612-654.821,487406.05-88.61
Capital Expenditures
-682.06-687.46-464-29.87-1,582-1,620
Free Cash Flow
578.28924.56-1,1191,457-1,176-1,708
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
7.68%6.95%6.11%6.75%8.52%19.76%
Operating Margin
4.90%4.28%3.85%4.51%5.93%15.78%
Pretax Margin
3.56%2.73%2.42%1.95%5.03%14.98%
Profit Margin
2.10%1.27%0.48%0.99%3.43%11.32%
FCF Margin
3.46%5.70%-7.04%9.39%-9.62%-15.71%

Dividends

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Dividend Per Share
6.5006.5004.0005.0006.00010.000
Dividend Per Share Growth
62.50%62.50%-20.00%-16.67%-40.00%0%
Dividend Yield
3.25%5.42%3.92%5.88%6.43%6.13%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
10.636.3814.586.082.431.45
P/FCF Ratio
2.371.42-0.64--
PS Ratio
0.140.080.070.060.080.16