Ellcot Spinning Mills Limited (PSX:ELSM)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
113.23
-12.12 (-9.67%)
At close: Nov 28, 2025

Ellcot Spinning Mills Statistics

Total Valuation

PSX:ELSM has a market cap or net worth of PKR 1.24 billion. The enterprise value is 5.51 billion.

Market Cap1.24B
Enterprise Value 5.51B

Important Dates

The next estimated earnings date is Thursday, February 12, 2026.

Earnings Date Feb 12, 2026
Ex-Dividend Date Oct 20, 2025

Share Statistics

PSX:ELSM has 10.95 million shares outstanding. The number of shares has increased by 0.00% in one year.

Current Share Class 10.95M
Shares Outstanding 10.95M
Shares Change (YoY) +0.00%
Shares Change (QoQ) -0.33%
Owned by Insiders (%) 40.24%
Owned by Institutions (%) 20.67%
Float 3.88M

Valuation Ratios

The trailing PE ratio is 70.95.

PE Ratio 70.95
Forward PE n/a
PS Ratio 0.08
PB Ratio 0.29
P/TBV Ratio 0.29
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 5.46, with an EV/FCF ratio of -3.08.

EV / Earnings 315.33
EV / Sales 0.35
EV / EBITDA 5.46
EV / EBIT 10.56
EV / FCF -3.08

Financial Position

The company has a current ratio of 1.97, with a Debt / Equity ratio of 1.06.

Current Ratio 1.97
Quick Ratio 0.51
Debt / Equity 1.06
Debt / EBITDA 4.58
Debt / FCF -2.59
Interest Coverage 1.74

Financial Efficiency

Return on equity (ROE) is 0.40% and return on invested capital (ROIC) is 3.77%.

Return on Equity (ROE) 0.40%
Return on Assets (ROA) 3.00%
Return on Invested Capital (ROIC) 3.77%
Return on Capital Employed (ROCE) 6.45%
Revenue Per Employee 17.51M
Profits Per Employee 19,324
Employee Count904
Asset Turnover 1.46
Inventory Turnover 5.30

Taxes

In the past 12 months, PSX:ELSM has paid 300.68 million in taxes.

Income Tax 300.68M
Effective Tax Rate 94.51%

Stock Price Statistics

The stock price has increased by +15.54% in the last 52 weeks. The beta is -0.13, so PSX:ELSM's price volatility has been lower than the market average.

Beta (5Y) -0.13
52-Week Price Change +15.54%
50-Day Moving Average 117.02
200-Day Moving Average 112.20
Relative Strength Index (RSI) 44.04
Average Volume (20 Days) 2,150

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, PSX:ELSM had revenue of PKR 15.83 billion and earned 17.47 million in profits. Earnings per share was 1.60.

Revenue15.83B
Gross Profit 934.12M
Operating Income 521.46M
Pretax Income 318.15M
Net Income 17.47M
EBITDA 1.01B
EBIT 521.46M
Earnings Per Share (EPS) 1.60
Full Income Statement

Balance Sheet

The company has 356.22 million in cash and 4.62 billion in debt, giving a net cash position of -4.27 billion or -389.81 per share.

Cash & Cash Equivalents 356.22M
Total Debt 4.62B
Net Cash -4.27B
Net Cash Per Share -389.81
Equity (Book Value) 4.35B
Book Value Per Share 397.92
Working Capital 3.30B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -1.23 billion and capital expenditures -561.34 million, giving a free cash flow of -1.79 billion.

Operating Cash Flow -1.23B
Capital Expenditures -561.34M
Free Cash Flow -1.79B
FCF Per Share -163.15
Full Cash Flow Statement

Margins

Gross margin is 5.90%, with operating and profit margins of 3.29% and 0.11%.

Gross Margin 5.90%
Operating Margin 3.29%
Pretax Margin 2.01%
Profit Margin 0.11%
EBITDA Margin 6.38%
EBIT Margin 3.29%
FCF Margin n/a

Dividends & Yields

This stock pays an annual dividend of 4.00, which amounts to a dividend yield of 3.53%.

Dividend Per Share 4.00
Dividend Yield 3.53%
Dividend Growth (YoY) -20.00%
Years of Dividend Growth n/a
Payout Ratio 311.25%
Buyback Yield -0.00%
Shareholder Yield 3.53%
Earnings Yield 1.41%
FCF Yield -144.09%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on June 20, 2000. It was a forward split with a ratio of 1.25.

Last Split Date Jun 20, 2000
Split Type Forward
Split Ratio 1.25

Scores

PSX:ELSM has an Altman Z-Score of 2.48 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 2.48
Piotroski F-Score 3