Engro Powergen Qadirpur Income Statement

Financials in millions PKR. Fiscal year is January - December.

Millions PKR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	11,889	13,250	13,256	10,027	10,204
Revenue Growth (YoY)	-10.27%	-0.05%	32.21%	-1.73%	26.01%
Operations & Maintenance	74.82	67.69	42.18	47.51	-
Selling, General & Admin	436.35	435.12	426.51	321.13	168.02
Other Operating Expenses	10,551	10,429	10,583	8,292	8,862
Total Operating Expenses	11,062	10,931	11,052	8,661	9,030
Operating Income	826.18	2,318	2,205	1,366	1,173
Interest Expense	-328.87	-689.47	-1,066	-568.22	-320.59
Interest Income	6.63	24.62	31.13	11.12	5.25
Net Interest Expense	-322.24	-664.85	-1,035	-557.1	-315.35
Currency Exchange Gain (Loss)	-	-4.65	0.19	-	-
Other Non-Operating Income (Expenses)	249	890.28	1,337	692.28	748.88
EBT Excluding Unusual Items	752.94	2,539	2,507	1,501	1,607
Gain (Loss) on Sale of Investments	106.84	5.55	7.57	-22.43	2.99
Gain (Loss) on Sale of Assets	3.65	0.55	7.85	-0.07	0.09
Asset Writedown	-	-	-	-	-13.83
Insurance Settlements	-	-	0.15	0.11	-
Other Unusual Items	-	-396.38	-	-	-
Pretax Income	863.42	2,149	2,522	1,479	1,596
Income Tax Expense	27.14	8.15	11.22	7.04	1.9
Net Income	836.28	2,141	2,511	1,472	1,594
Net Income to Common	836.28	2,141	2,511	1,472	1,594
Net Income Growth	-60.94%	-14.75%	70.62%	-7.69%	-23.32%
Shares Outstanding (Basic)	324	324	324	324	324
Shares Outstanding (Diluted)	324	324	324	324	324
EPS (Basic)	2.58	6.61	7.76	4.55	4.92
EPS (Diluted)	2.58	6.61	7.76	4.55	4.92
EPS Growth	-60.94%	-14.75%	70.62%	-7.69%	-23.32%
Free Cash Flow	6,413	2,792	4,080	4,171	333.28
Free Cash Flow Per Share	19.81	8.62	12.60	12.88	1.03
Dividend Per Share	11.750	6.000	5.000	8.000	7.500
Dividend Growth	95.83%	20.00%	-37.50%	6.67%	150.00%
Profit Margin	7.03%	16.16%	18.94%	14.68%	15.63%
Free Cash Flow Margin	53.94%	21.07%	30.78%	41.60%	3.27%
EBITDA	1,713	3,150	3,023	2,185	1,964
EBITDA Margin	14.41%	23.77%	22.81%	21.79%	19.24%
D&A For EBITDA	886.56	831.07	818.65	818.93	790.07
EBIT	826.18	2,318	2,205	1,366	1,173
EBIT Margin	6.95%	17.50%	16.63%	13.62%	11.50%
Effective Tax Rate	3.14%	0.38%	0.45%	0.48%	0.12%

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.