East West Insurance Company Limited (PSX: EWIC)
Pakistan
· Delayed Price · Currency is PKR 45.83
+1.96 (4.47%)
At close: Sep 9, 2024
EWIC Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Premiums & Annuity Revenue | 3,872 | 3,806 | 2,732 | 2,118 | 1,853 | 1,467 | Upgrade
|
| Total Interest & Dividend Income | 521.01 | 365.02 | 191.75 | 103.24 | 88.02 | 78.26 | Upgrade
|
| Gain (Loss) on Sale of Investments | 39.01 | 39.01 | -6.54 | -8.59 | -1.58 | -47.19 | Upgrade
|
| Other Revenue | 32.18 | 23.18 | 7.34 | 3.83 | 2.31 | 6.27 | Upgrade
|
| Total Revenue | 4,464 | 4,233 | 2,925 | 2,216 | 1,941 | 1,505 | Upgrade
|
| Revenue Growth (YoY) | 26.55% | 44.73% | 31.99% | 14.15% | 29.02% | 3.12% | Upgrade
|
| Policy Benefits | 1,809 | 1,824 | 1,325 | 887.39 | 817.83 | 642.48 | Upgrade
|
| Policy Acquisition & Underwriting Costs | 893.57 | 908.26 | 541.08 | 544.89 | 411.27 | 280.73 | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.05 | 0.05 | 0.07 | 0.1 | 0.15 | 0.21 | Upgrade
|
| Depreciation & Amortization | 31.47 | 31.47 | 26.05 | 19.16 | 22.09 | 22.6 | Upgrade
|
| Selling, General & Administrative | 808.81 | 764.19 | 527.54 | 452.89 | 412.6 | 350.65 | Upgrade
|
| Provision for Bad Debts | 12.07 | 12.07 | 3.64 | 9.44 | 3.43 | 10.94 | Upgrade
|
| Other Operating Expenses | 20 | 2.37 | 0.44 | -122.58 | -83.02 | -54.93 | Upgrade
|
| Total Operating Expenses | 3,667 | 3,635 | 2,495 | 1,859 | 1,645 | 1,314 | Upgrade
|
| Operating Income | 796.96 | 598.6 | 429.44 | 357.43 | 295.78 | 190.46 | Upgrade
|
| Interest Expense | -10.69 | -8.01 | -4.11 | -0.18 | -1.24 | -2.4 | Upgrade
|
| Other Non Operating Income (Expenses) | 77.8 | 77.8 | 47.82 | -0.37 | -0.41 | -0.46 | Upgrade
|
| EBT Excluding Unusual Items | 864.07 | 668.39 | 473.15 | 356.88 | 294.14 | 187.6 | Upgrade
|
| Gain (Loss) on Sale of Assets | 8.18 | 8.18 | 4.12 | 0.63 | 3.26 | 47.42 | Upgrade
|
| Pretax Income | 872.25 | 676.56 | 477.27 | 357.51 | 297.4 | 235.02 | Upgrade
|
| Income Tax Expense | 157.9 | 93.41 | 89.17 | 45.05 | 66.02 | 51.18 | Upgrade
|
| Net Income | 714.34 | 583.15 | 388.1 | 312.47 | 231.38 | 183.85 | Upgrade
|
| Net Income to Common | 714.34 | 583.15 | 388.1 | 312.47 | 231.38 | 183.85 | Upgrade
|
| Net Income Growth | 46.48% | 50.26% | 24.21% | 35.05% | 25.85% | 38.86% | Upgrade
|
| Shares Outstanding (Basic) | 176 | 176 | 176 | 174 | 150 | 150 | Upgrade
|
| Shares Outstanding (Diluted) | 176 | 176 | 176 | 174 | 150 | 150 | Upgrade
|
| Shares Change (YoY) | -6.96% | - | 1.10% | 16.23% | -0.00% | 12.50% | Upgrade
|
| EPS (Basic) | 4.06 | 3.32 | 2.21 | 1.80 | 1.55 | 1.23 | Upgrade
|
| EPS (Diluted) | 4.06 | 3.32 | 2.21 | 1.80 | 1.55 | 1.23 | Upgrade
|
| EPS Growth | 57.45% | 50.26% | 22.86% | 16.19% | 25.85% | 23.44% | Upgrade
|
| Free Cash Flow | 1,012 | 431.23 | 134.55 | 325.81 | 156.23 | -67.26 | Upgrade
|
| Free Cash Flow Per Share | 5.75 | 2.45 | 0.76 | 1.87 | 1.04 | -0.45 | Upgrade
|
| Operating Margin | 17.85% | 14.14% | 14.68% | 16.13% | 15.24% | 12.66% | Upgrade
|
| Profit Margin | 16.00% | 13.78% | 13.27% | 14.10% | 11.92% | 12.22% | Upgrade
|
| Free Cash Flow Margin | 22.66% | 10.19% | 4.60% | 14.70% | 8.05% | -4.47% | Upgrade
|
| EBITDA | 832.37 | 622.59 | 447.11 | 376.58 | 313.49 | 210.38 | Upgrade
|
| EBITDA Margin | 18.65% | 14.71% | 15.29% | 16.99% | 16.15% | 13.98% | Upgrade
|
| D&A For EBITDA | 35.41 | 23.99 | 17.68 | 19.16 | 17.7 | 19.92 | Upgrade
|
| EBIT | 796.96 | 598.6 | 429.44 | 357.43 | 295.78 | 190.46 | Upgrade
|
| EBIT Margin | 17.85% | 14.14% | 14.68% | 16.13% | 15.24% | 12.66% | Upgrade
|
| Effective Tax Rate | 18.10% | 13.81% | 18.68% | 12.60% | 22.20% | 21.78% | Upgrade
|
Source: S&P Capital IQ. Insurance template. Financial Sources.