First Al-Noor Modaraba (PSX:FANM)
Pakistan
· Delayed Price · Currency is PKR 3.090
-0.050 (-1.59%)
At close: Apr 23, 2025
First Al-Noor Modaraba Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Operating Revenue | - | - | - | 0.86 | 1.62 | 7.15 | Upgrade
|
| Other Revenue | 35.14 | 34.86 | 35.32 | 36.79 | 25.17 | 23.28 | Upgrade
|
| Revenue | 35.14 | 34.86 | 35.32 | 37.65 | 26.79 | 30.43 | Upgrade
|
| Revenue Growth (YoY) | 7.88% | -1.29% | -6.20% | 40.54% | -11.96% | 18.95% | Upgrade
|
| Cost of Revenue | 0.58 | 0.58 | 0.51 | 0.44 | 3.04 | 2.22 | Upgrade
|
| Gross Profit | 34.56 | 34.28 | 34.8 | 37.21 | 23.75 | 28.21 | Upgrade
|
| Selling, General & Admin | 33.55 | 32.47 | 27.12 | 26.51 | 25.76 | 28.27 | Upgrade
|
| Other Operating Expenses | -0.07 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 33.47 | 32.47 | 27.12 | 26.51 | 25.76 | 31.45 | Upgrade
|
| Operating Income | 1.09 | 1.81 | 7.68 | 10.7 | -2.01 | -3.25 | Upgrade
|
| Interest & Investment Income | 1.79 | 1.34 | 1.51 | 0.71 | - | 2.82 | Upgrade
|
| Earnings From Equity Investments | 0.27 | 1.41 | -0.15 | 0.85 | 2.49 | 1.06 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.03 | -0.03 | -0.01 | 0.29 | 3.92 | 0.17 | Upgrade
|
| EBT Excluding Unusual Items | 3.12 | 4.53 | 9.03 | 12.55 | 4.4 | 0.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.56 | -0.55 | -5.42 | -9.15 | -2.74 | -4.06 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | 0.01 | - | 3.06 | Upgrade
|
| Pretax Income | 1.56 | 3.99 | 3.6 | 3.42 | 1.65 | -0.2 | Upgrade
|
| Income Tax Expense | 4.24 | 3.6 | 3.07 | 1.11 | 1 | - | Upgrade
|
| Net Income | -2.68 | 0.39 | 0.53 | 2.31 | 0.65 | -0.2 | Upgrade
|
| Net Income to Common | -2.68 | 0.39 | 0.53 | 2.31 | 0.65 | -0.2 | Upgrade
|
| Net Income Growth | - | -27.02% | -76.82% | 252.43% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade
|
| Shares Outstanding (Diluted) | 23 | 23 | 23 | 23 | 23 | 23 | Upgrade
|
| EPS (Basic) | -0.12 | 0.02 | 0.02 | 0.10 | 0.03 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.12 | 0.02 | 0.02 | 0.10 | 0.03 | -0.01 | Upgrade
|
| EPS Growth | - | -27.02% | -76.82% | 252.43% | - | - | Upgrade
|
| Free Cash Flow | -92.95 | 68.15 | -73.42 | 35.39 | 45.94 | -32.16 | Upgrade
|
| Free Cash Flow Per Share | -4.02 | 2.95 | -3.18 | 1.53 | 1.99 | -1.39 | Upgrade
|
| Gross Margin | 98.35% | 98.34% | 98.54% | 98.84% | 88.64% | 92.69% | Upgrade
|
| Operating Margin | 3.09% | 5.20% | 21.75% | 28.42% | -7.51% | -10.68% | Upgrade
|
| Profit Margin | -7.64% | 1.12% | 1.51% | 6.13% | 2.44% | -0.65% | Upgrade
|
| Free Cash Flow Margin | -264.52% | 195.51% | -207.89% | 93.99% | 171.48% | -105.69% | Upgrade
|
| EBITDA | 1.77 | 2.58 | 8.46 | 11.89 | -0.83 | -1.7 | Upgrade
|
| EBITDA Margin | 5.05% | 7.39% | 23.95% | 31.57% | -3.09% | -5.58% | Upgrade
|
| D&A For EBITDA | 0.69 | 0.77 | 0.78 | 1.19 | 1.18 | 1.55 | Upgrade
|
| EBIT | 1.09 | 1.81 | 7.68 | 10.7 | -2.01 | -3.25 | Upgrade
|
| EBIT Margin | 3.09% | 5.20% | 21.75% | 28.42% | -7.51% | -10.68% | Upgrade
|
| Effective Tax Rate | 272.06% | 90.21% | 85.16% | 32.49% | 60.40% | - | Upgrade
|
| Revenue as Reported | 35.14 | 34.86 | 35.32 | 37.65 | 26.79 | 30.43 | Upgrade
|
| Advertising Expenses | - | 0.02 | 0.06 | 0.04 | 0.04 | 0.02 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.