First Al-Noor Modaraba (PSX:FANM)
Pakistan · Delayed Price · Currency is PKR 9.28
+0.12 (1.31%)
At close: Sep 29, 2025
First Al-Noor Modaraba Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Operating Revenue | - | - | - | 0.86 | 1.62 | Upgrade |
Other Revenue | 43.66 | 34.86 | 35.32 | 36.79 | 25.17 | Upgrade |
| 43.66 | 34.86 | 35.32 | 37.65 | 26.79 | Upgrade | |
Revenue Growth (YoY) | 25.25% | -1.29% | -6.20% | 40.54% | -11.96% | Upgrade |
Cost of Revenue | - | 0.58 | 0.51 | 0.44 | 3.04 | Upgrade |
Gross Profit | 43.66 | 34.28 | 34.8 | 37.21 | 23.75 | Upgrade |
Selling, General & Admin | 36.5 | 32.47 | 27.12 | 26.51 | 25.76 | Upgrade |
Operating Expenses | 36.5 | 32.47 | 27.12 | 26.51 | 25.76 | Upgrade |
Operating Income | 7.16 | 1.81 | 7.68 | 10.7 | -2.01 | Upgrade |
Interest Expense | -0.02 | - | - | - | - | Upgrade |
Interest & Investment Income | - | 1.34 | 1.51 | 0.71 | - | Upgrade |
Earnings From Equity Investments | 0.16 | 1.41 | -0.15 | 0.85 | 2.49 | Upgrade |
Other Non Operating Income (Expenses) | 2.63 | -0.03 | -0.01 | 0.29 | 3.92 | Upgrade |
EBT Excluding Unusual Items | 9.93 | 4.53 | 9.03 | 12.55 | 4.4 | Upgrade |
Gain (Loss) on Sale of Investments | -4.56 | -0.55 | -5.42 | -9.15 | -2.74 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | - | 0.01 | - | Upgrade |
Pretax Income | 5.37 | 3.99 | 3.6 | 3.42 | 1.65 | Upgrade |
Income Tax Expense | 2.95 | 3.6 | 3.07 | 1.11 | 1 | Upgrade |
Net Income | 2.41 | 0.39 | 0.53 | 2.31 | 0.65 | Upgrade |
Net Income to Common | 2.41 | 0.39 | 0.53 | 2.31 | 0.65 | Upgrade |
Net Income Growth | 518.57% | -27.02% | -76.82% | 252.43% | - | Upgrade |
Shares Outstanding (Basic) | 24 | 23 | 23 | 23 | 23 | Upgrade |
Shares Outstanding (Diluted) | 24 | 23 | 23 | 23 | 23 | Upgrade |
Shares Change (YoY) | 4.46% | - | - | - | - | Upgrade |
EPS (Basic) | 0.10 | 0.02 | 0.02 | 0.10 | 0.03 | Upgrade |
EPS (Diluted) | 0.10 | 0.02 | 0.02 | 0.10 | 0.03 | Upgrade |
EPS Growth | 492.17% | -27.02% | -76.82% | 252.43% | - | Upgrade |
Free Cash Flow | 39.21 | 68.15 | -73.42 | 35.39 | 45.94 | Upgrade |
Free Cash Flow Per Share | 1.63 | 2.95 | -3.18 | 1.53 | 1.99 | Upgrade |
Gross Margin | 100.00% | 98.34% | 98.54% | 98.84% | 88.64% | Upgrade |
Operating Margin | 16.40% | 5.20% | 21.75% | 28.42% | -7.51% | Upgrade |
Profit Margin | 5.53% | 1.12% | 1.51% | 6.13% | 2.44% | Upgrade |
Free Cash Flow Margin | 89.81% | 195.51% | -207.89% | 93.99% | 171.48% | Upgrade |
EBITDA | 7.73 | 2.58 | 8.46 | 11.89 | -0.83 | Upgrade |
EBITDA Margin | 17.70% | 7.39% | 23.95% | 31.57% | -3.09% | Upgrade |
D&A For EBITDA | 0.57 | 0.77 | 0.78 | 1.19 | 1.18 | Upgrade |
EBIT | 7.16 | 1.81 | 7.68 | 10.7 | -2.01 | Upgrade |
EBIT Margin | 16.40% | 5.20% | 21.75% | 28.42% | -7.51% | Upgrade |
Effective Tax Rate | 55.05% | 90.21% | 85.16% | 32.49% | 60.40% | Upgrade |
Revenue as Reported | - | 34.86 | 35.32 | 37.65 | 26.79 | Upgrade |
Advertising Expenses | - | 0.02 | 0.06 | 0.04 | 0.04 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.