Faisal Spinning Mills Limited (PSX:FASM)
Pakistan · Delayed Price · Currency is PKR 310.28
-15.79 (-4.84%)
At close: Jan 30, 2026
Faisal Spinning Mills Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 45,996 | 46,204 | 45,030 | 37,673 | 32,074 | 17,065 | |
Revenue Growth (YoY) | 2.67% | 2.61% | 19.53% | 17.46% | 87.95% | 14.57% |
Cost of Revenue | 41,914 | 42,530 | 42,288 | 33,111 | 25,702 | 14,576 |
Gross Profit | 4,083 | 3,674 | 2,741 | 4,562 | 6,372 | 2,489 |
Selling, General & Admin | 2,039 | 2,052 | 1,991 | 2,029 | 1,587 | 738.37 |
Other Operating Expenses | 597.06 | 594.38 | 476.16 | 498.28 | 318.22 | 138.1 |
Operating Expenses | 2,636 | 2,646 | 2,467 | 2,528 | 1,905 | 876.48 |
Operating Income | 1,446 | 1,028 | 274.06 | 2,034 | 4,467 | 1,612 |
Interest Expense | -1,441 | -1,326 | -1,397 | -1,071 | -286.71 | -227.59 |
Interest & Investment Income | 133.16 | 133.16 | 129.32 | 380.8 | 51.36 | 11.05 |
Earnings From Equity Investments | 8.83 | -17.91 | -315.45 | 170.28 | 592.86 | 396.63 |
Currency Exchange Gain (Loss) | 4.1 | 4.1 | -10.9 | 27.29 | 4.06 | -0.33 |
Other Non Operating Income (Expenses) | -104.4 | -87.7 | -209.6 | -153.11 | -107.83 | -68.98 |
EBT Excluding Unusual Items | 47.2 | -266.45 | -1,529 | 1,388 | 4,721 | 1,723 |
Gain (Loss) on Sale of Investments | - | - | 1.68 | 0.5 | - | - |
Gain (Loss) on Sale of Assets | 1.07 | 1.07 | 6.84 | 1.83 | 4.29 | 817.23 |
Pretax Income | 48.27 | -265.38 | -1,521 | 1,391 | 4,725 | 2,540 |
Income Tax Expense | 2.78 | 3.89 | -136.84 | -98.19 | 626.92 | 240.19 |
Net Income | 45.49 | -269.27 | -1,384 | 1,489 | 4,098 | 2,300 |
Net Income to Common | 45.49 | -269.27 | -1,384 | 1,489 | 4,098 | 2,300 |
Net Income Growth | - | - | - | -63.67% | 78.17% | 339.06% |
Shares Outstanding (Basic) | 10 | 10 | 10 | 10 | 10 | 10 |
Shares Outstanding (Diluted) | 10 | 10 | 10 | 10 | 10 | 10 |
EPS (Basic) | 4.55 | -26.93 | -138.38 | 148.89 | 409.82 | 230.01 |
EPS (Diluted) | 4.55 | -26.93 | -138.38 | 148.89 | 409.82 | 230.01 |
EPS Growth | - | - | - | -63.67% | 78.17% | 339.06% |
Free Cash Flow | -5,307 | -8,112 | 1,551 | -8,711 | 880.59 | -96.61 |
Free Cash Flow Per Share | -530.76 | -811.17 | 155.08 | -871.08 | 88.06 | -9.66 |
Dividend Per Share | - | - | - | 11.500 | 21.450 | 21.450 |
Dividend Growth | - | - | - | -46.39% | - | 43.00% |
Gross Margin | 8.88% | 7.95% | 6.09% | 12.11% | 19.87% | 14.58% |
Operating Margin | 3.15% | 2.22% | 0.61% | 5.40% | 13.93% | 9.45% |
Profit Margin | 0.10% | -0.58% | -3.07% | 3.95% | 12.78% | 13.48% |
Free Cash Flow Margin | -11.54% | -17.56% | 3.44% | -23.12% | 2.74% | -0.57% |
EBITDA | 2,354 | 1,901 | 1,161 | 2,948 | 5,310 | 2,036 |
EBITDA Margin | 5.12% | 4.12% | 2.58% | 7.83% | 16.55% | 11.93% |
D&A For EBITDA | 907.26 | 873.56 | 886.64 | 913.78 | 842.41 | 423.59 |
EBIT | 1,446 | 1,028 | 274.06 | 2,034 | 4,467 | 1,612 |
EBIT Margin | 3.15% | 2.22% | 0.61% | 5.40% | 13.93% | 9.45% |
Effective Tax Rate | 5.77% | - | - | - | 13.27% | 9.46% |
Advertising Expenses | - | 114.88 | 98.72 | 102.04 | 20.39 | 17.06 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.