Faisal Spinning Mills Limited (PSX:FASM)
324.99
-5.00 (-1.52%)
At close: Oct 8, 2026
Faisal Spinning Mills Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 167.56 | 349.02 | 575.41 | 579.85 | 4,443 |
Trading Asset Securities | 394.22 | - | - | - | - |
Cash & Short-Term Investments | 561.77 | 349.02 | 575.41 | 579.85 | 4,443 |
Cash Growth | 60.96% | -39.34% | -0.77% | -86.95% | 3667.45% |
Accounts Receivable | 4,363 | 3,937 | 4,089 | 3,693 | 3,259 |
Other Receivables | 2,303 | 1,313 | 980.95 | 1,421 | 1,019 |
Receivables | 6,666 | 5,249 | 5,070 | 5,114 | 4,278 |
Inventory | 12,211 | 18,185 | 13,313 | 16,069 | 5,989 |
Prepaid Expenses | 5.78 | 14.85 | 9.78 | 5.85 | 3.78 |
Other Current Assets | 1,350 | 2,594 | 1,139 | 1,017 | 571.63 |
Total Current Assets | 20,795 | 26,392 | 20,107 | 22,786 | 15,285 |
Property, Plant & Equipment | 11,892 | 11,828 | 10,073 | 10,118 | 10,256 |
Long-Term Investments | 1,526 | 1,451 | 1,474 | 1,812 | 1,665 |
Other Long-Term Assets | 135.31 | 65.47 | 36.42 | 31.19 | 27.53 |
Total Assets | 34,348 | 39,737 | 31,690 | 34,747 | 27,234 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 3,684 | 3,996 | 3,569 | 3,166 | 1,702 |
Accrued Expenses | 1,138 | 878.8 | 974.05 | 1,438 | 1,063 |
Short-Term Debt | 10,503 | 16,171 | 9,244 | 10,261 | 4,872 |
Current Portion of Long-Term Debt | 828.03 | 760.48 | 765.11 | 698.83 | 587.73 |
Current Portion of Leases | 83.58 | 80.82 | 124.59 | - | - |
Current Unearned Revenue | 178.32 | 179.26 | 114.58 | 307.08 | 284.94 |
Other Current Liabilities | 47.82 | 78.61 | 74.52 | 71.16 | 45.16 |
Total Current Liabilities | 16,463 | 22,145 | 14,866 | 15,942 | 8,556 |
Long-Term Debt | 4,693 | 4,496 | 3,518 | 4,020 | 4,632 |
Long-Term Unearned Revenue | 37.7 | 57.19 | 78.3 | 103.09 | 130.36 |
Pension & Post-Retirement Benefits | 706.01 | 652.01 | 523.16 | 395.31 | 279.2 |
Long-Term Deferred Tax Liabilities | 227.16 | 215.88 | 219.27 | 270.06 | 403.95 |
Other Long-Term Liabilities | 459.35 | - | - | - | 763.6 |
Total Liabilities | 22,586 | 27,566 | 19,205 | 20,730 | 14,765 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 100 | 100 | 100 | 100 | 100 |
Retained Earnings | 10,565 | 10,974 | 11,288 | 12,820 | 11,407 |
Comprehensive Income & Other | 1,097 | 1,097 | 1,097 | 1,097 | 961.93 |
Shareholders' Equity | 11,762 | 12,171 | 12,485 | 14,017 | 12,469 |
Total Liabilities & Equity | 34,348 | 39,737 | 31,690 | 34,747 | 27,234 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 16,107 | 21,508 | 13,653 | 14,979 | 10,092 |
Net Cash (Debt) | -15,546 | -21,159 | -13,077 | -14,400 | -5,649 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -1554.57 | -2115.93 | -1307.71 | -1439.96 | -564.94 |
Filing Date Shares Outstanding | 10 | 10 | 10 | 10 | 10 |
Total Common Shares Outstanding | 10 | 10 | 10 | 10 | 10 |
Working Capital | 4,332 | 4,247 | 5,241 | 6,844 | 6,729 |
Book Value Per Share | 1176.22 | 1217.08 | 1248.48 | 1401.66 | 1246.94 |
Tangible Book Value | 11,762 | 12,171 | 12,485 | 14,017 | 12,469 |
Tangible Book Value Per Share | 1176.22 | 1217.08 | 1248.48 | 1401.66 | 1246.94 |
Land | 1,240 | 1,240 | 1,240 | 1,239 | 1,235 |
Buildings | 3,217 | 3,106 | 2,981 | 2,981 | 2,696 |
Machinery | 15,023 | 13,048 | 10,774 | 10,657 | 10,145 |
Construction In Progress | 167.26 | 1,177 | 976.78 | 285.65 | 365.3 |