Fauji Cement Company Limited (PSX:FCCL)
53.28
-0.99 (-1.82%)
At close: Sep 2, 2026
Fauji Cement Company Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 3,682 | 2,665 | 2,933 | 970.46 | 2,307 |
Short-Term Investments | 1,924 | 9,210 | 250 | 250 | 250 |
Trading Asset Securities | - | - | - | - | 3,593 |
Cash & Short-Term Investments | 5,606 | 11,875 | 3,183 | 1,220 | 6,150 |
Cash Growth | -52.79% | 273.09% | 160.80% | -80.15% | 16.06% |
Accounts Receivable | 8,036 | 6,911 | 5,545 | 3,572 | 2,413 |
Other Receivables | 30.63 | 549.74 | 280.07 | 2,101 | 2,824 |
Receivables | 8,067 | 7,461 | 5,825 | 5,674 | 5,237 |
Inventory | 21,640 | 19,715 | 16,595 | 15,124 | 15,637 |
Prepaid Expenses | - | 1.76 | - | 0.43 | 7.63 |
Other Current Assets | 1,511 | 1,420 | 180.94 | 1,116 | 1,186 |
Total Current Assets | 36,824 | 40,473 | 25,784 | 23,134 | 28,217 |
Property, Plant & Equipment | 107,025 | 109,706 | 110,977 | 104,607 | 74,259 |
Long-Term Investments | 21,197 | - | - | - | 66.66 |
Goodwill | - | 6,541 | 6,541 | 6,541 | 6,541 |
Other Intangible Assets | 10,322 | 3,992 | 4,204 | 4,416 | 4,488 |
Other Long-Term Assets | 119.76 | 133.43 | 129.7 | 129.7 | 126.27 |
Total Assets | 175,487 | 160,845 | 147,636 | 138,828 | 113,698 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 5,373 | 2,034 | 2,727 | 2,623 | 2,683 |
Accrued Expenses | 13,265 | 9,832 | 6,775 | 4,655 | 5,518 |
Short-Term Debt | 9,856 | 9,765 | 8,838 | 11,918 | 10,605 |
Current Portion of Long-Term Debt | 10,253 | 6,104 | 5,067 | 4,176 | 2,985 |
Current Portion of Leases | 71.3 | 43.1 | 46.21 | 50.46 | 68.33 |
Current Income Taxes Payable | - | - | 56.81 | - | - |
Current Unearned Revenue | 1,796 | 1,103 | 1,014 | 1,189 | 1,229 |
Other Current Liabilities | 627.05 | 1,757 | 2,343 | 3,874 | 3,632 |
Total Current Liabilities | 41,242 | 30,637 | 26,865 | 28,487 | 26,721 |
Long-Term Debt | 15,327 | 24,209 | 29,908 | 31,777 | 19,556 |
Long-Term Leases | 83.01 | 101.21 | 117.45 | 118.97 | 89.97 |
Long-Term Unearned Revenue | 1,193 | 1,648 | 2,165 | 2,746 | 1,982 |
Pension & Post-Retirement Benefits | 315.4 | 283.59 | 250.23 | 211.6 | 179.29 |
Long-Term Deferred Tax Liabilities | 19,954 | 19,694 | 14,931 | 10,312 | 7,433 |
Total Liabilities | 78,115 | 76,573 | 74,237 | 73,653 | 55,962 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 24,528 | 24,528 | 24,528 | 24,528 | 21,803 |
Additional Paid-In Capital | 15,253 | 15,253 | 15,253 | 15,253 | 17,979 |
Retained Earnings | 57,591 | 44,491 | 33,617 | 25,394 | 17,954 |
Shareholders' Equity | 97,372 | 84,272 | 73,399 | 65,176 | 57,736 |
Total Liabilities & Equity | 175,487 | 160,845 | 147,636 | 138,828 | 113,698 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 35,591 | 40,222 | 43,977 | 48,041 | 33,305 |
Net Cash (Debt) | -29,985 | -28,346 | -40,794 | -46,821 | -27,155 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -12.23 | -11.56 | -16.63 | -19.89 | -11.54 |
Filing Date Shares Outstanding | 2,444 | 2,453 | 2,453 | 2,453 | 2,453 |
Total Common Shares Outstanding | 2,444 | 2,453 | 2,453 | 2,453 | 2,453 |
Working Capital | -4,418 | 9,835 | -1,081 | -5,352 | 1,496 |
Book Value Per Share | 39.84 | 34.36 | 29.92 | 26.57 | 23.54 |
Tangible Book Value | 87,051 | 73,739 | 62,653 | 54,218 | 46,706 |
Tangible Book Value Per Share | 35.62 | 30.06 | 25.54 | 22.10 | 19.04 |
Land | - | 7,984 | 7,742 | 7,647 | 7,270 |
Buildings | - | 25,055 | 24,777 | 15,626 | 11,075 |
Machinery | - | 106,464 | 103,520 | 69,205 | 44,969 |
Construction In Progress | - | 296.57 | 700.15 | 34,531 | 29,802 |