Fauji Fertilizer Company Limited (PSX:FFC)

Fauji Fertilizer Company Income Statement

Financials in millions PKR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Revenue	531,641	483,808	411,254	181,382	125,678	114,345
Revenue Growth	13.91%	17.64%	126.73%	44.32%	9.91%	11.29%
Cost of Revenue	370,040	335,003	267,560	104,551	75,995	72,994
Gross Profit	161,602	148,805	143,695	76,832	49,683	41,352
Selling, General & Admin	41,219	38,010	31,936	13,807	11,226	9,098
Other Operating Expenses	11,816	11,361	12,655	8,561	3,047	2,962
Operating Expenses	53,035	49,371	44,591	22,369	14,273	12,060
Operating Income	108,566	99,433	99,104	54,463	35,410	29,292
Interest Expense	-7,333	-6,654	-7,499	-5,950	-5,497	-2,589
Interest & Investment Income	2,018	2,018	12,219	11,626	4,085	3,632
Earnings From Equity Investments	23,126	25,189	23,723	11,237	12,440	10,155
Currency Exchange Gain (Loss)	-854.49	-854.49	-263.89	885.35	766.11	234.45
Other Non Operating Income (Expenses)	750.01	1,063	-617.19	-4,236	-2,688	-2,554
EBT Excluding Unusual Items	126,274	120,195	126,666	68,025	44,517	38,170
Gain (Loss) on Sale of Investments	15,935	15,935	13,329	3,290	6,055	1,995
Gain (Loss) on Sale of Assets	51.31	51.31	594.59	95.05	62.13	34.93
Other Unusual Items	-	-	-	-	-	9,709
Pretax Income	142,260	136,182	140,590	71,410	50,634	49,909
Income Tax Expense	52,850	51,235	55,064	23,958	16,263	10,045
Earnings From Continuing Operations	89,410	84,946	85,525	47,452	34,371	39,865
Minority Interest in Earnings	-1,526	-1,775	-1,146	-941.09	-625.47	4.61
Net Income	87,883	83,171	84,379	46,511	33,745	39,869
Net Income to Common	87,883	83,171	84,379	46,511	33,745	39,869
Net Income Growth	4.23%	-1.43%	81.42%	37.83%	-15.36%	34.01%
Shares Outstanding (Basic)	1,431	1,423	1,423	1,272	1,272	1,272
Shares Outstanding (Diluted)	1,431	1,423	1,423	1,272	1,272	1,272
Shares Change	-3.78%	-	11.86%	-	-	-
EPS (Basic)	61.41	58.44	59.29	36.56	26.52	31.34
EPS (Diluted)	61.41	58.44	59.29	36.56	26.52	31.34
EPS Growth	8.33%	-1.43%	62.19%	37.83%	-15.36%	34.01%

Additional Metrics

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun 30, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Free Cash Flow	74,088	27,474	114,674	56,318	1,181	19,546
Free Cash Flow Per Share	51.77	19.31	80.58	44.27	0.93	15.36
Dividend Per Share	41.000	37.000	36.500	15.490	12.130	14.500
Dividend Growth	2.50%	1.37%	135.64%	27.70%	-16.35%	29.46%
Gross Margin	30.40%	30.76%	34.94%	42.36%	39.53%	36.16%
Operating Margin	20.42%	20.55%	24.10%	30.03%	28.18%	25.62%
Profit Margin	16.53%	17.19%	20.52%	25.64%	26.85%	34.87%
Free Cash Flow Margin	13.94%	5.68%	27.88%	31.05%	0.94%	17.09%
EBITDA	119,455	109,429	105,205	58,574	39,345	32,755
EBITDA Margin	22.47%	22.62%	25.58%	32.29%	31.31%	28.65%
D&A For EBITDA	10,889	9,995	6,101	4,111	3,934	3,464
EBIT	108,566	99,433	99,104	54,463	35,410	29,292
EBIT Margin	20.42%	20.55%	24.10%	30.03%	28.18%	25.62%
Effective Tax Rate	37.15%	37.62%	39.17%	33.55%	32.12%	20.13%

Data Source: S&P Global Market Intelligence Last updated: Jun 30, 2026

Financial data is provided by S&P Global Market Intelligence and updates within hours after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Jul 31, 2026

Data Sources Report a data error