Fauji Fertilizer Company Limited (PSX:FFC)
Pakistan · Delayed Price · Currency is PKR 584.24
+3.22 (0.55%)
At close: Nov 5, 2026
Fauji Fertilizer Company Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 534,548 | 483,808 | 411,254 | 181,382 | 125,678 | 114,345 | |
Revenue Growth | 10.88% | 17.64% | 126.73% | 44.32% | 9.91% | 11.29% |
Cost of Revenue | 369,556 | 335,003 | 267,560 | 104,551 | 75,995 | 72,994 |
Gross Profit | 164,992 | 148,805 | 143,695 | 76,832 | 49,683 | 41,352 |
Selling, General & Admin | 42,959 | 38,010 | 31,936 | 13,807 | 11,226 | 9,098 |
Other Operating Expenses | 11,552 | 11,361 | 12,655 | 8,561 | 3,047 | 2,962 |
Operating Expenses | 54,511 | 49,371 | 44,591 | 22,369 | 14,273 | 12,060 |
Operating Income | 110,481 | 99,433 | 99,104 | 54,463 | 35,410 | 29,292 |
Interest Expense | -8,709 | -6,654 | -7,499 | -5,950 | -5,497 | -2,589 |
Interest & Investment Income | 2,018 | 2,018 | 12,219 | 11,626 | 4,085 | 3,632 |
Earnings From Equity Investments | 25,651 | 25,189 | 23,723 | 11,237 | 12,440 | 10,155 |
Currency Exchange Gain (Loss) | -854.49 | -854.49 | -263.89 | 885.35 | 766.11 | 234.45 |
Other Non Operating Income (Expenses) | 1,497 | 1,063 | -617.19 | -4,236 | -2,688 | -2,554 |
EBT Excluding Unusual Items | 130,084 | 120,195 | 126,666 | 68,025 | 44,517 | 38,170 |
Gain (Loss) on Sale of Investments | 15,935 | 15,935 | 13,329 | 3,290 | 6,055 | 1,995 |
Gain (Loss) on Sale of Assets | 51.31 | 51.31 | 594.59 | 95.05 | 62.13 | 34.93 |
Other Unusual Items | - | - | - | - | - | 9,709 |
Pretax Income | 146,070 | 136,182 | 140,590 | 71,410 | 50,634 | 49,909 |
Income Tax Expense | 53,149 | 51,235 | 55,064 | 23,958 | 16,263 | 10,045 |
Earnings From Continuing Operations | 92,921 | 84,946 | 85,525 | 47,452 | 34,371 | 39,865 |
Minority Interest in Earnings | -1,194 | -1,775 | -1,146 | -941.09 | -625.47 | 4.61 |
Net Income | 91,727 | 83,171 | 84,379 | 46,511 | 33,745 | 39,869 |
Net Income to Common | 91,727 | 83,171 | 84,379 | 46,511 | 33,745 | 39,869 |
Net Income Growth | 9.68% | -1.43% | 81.42% | 37.83% | -15.36% | 34.01% |
Shares Outstanding (Basic) | 1,435 | 1,423 | 1,423 | 1,272 | 1,272 | 1,272 |
Shares Outstanding (Diluted) | 1,435 | 1,423 | 1,423 | 1,272 | 1,272 | 1,272 |
Shares Change | 0.83% | - | 11.86% | - | - | - |
EPS (Basic) | 63.92 | 58.44 | 59.29 | 36.56 | 26.52 | 31.34 |
EPS (Diluted) | 63.92 | 58.44 | 59.29 | 36.56 | 26.52 | 31.34 |
EPS Growth | 8.78% | -1.43% | 62.19% | 37.83% | -15.36% | 34.01% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 51,303 | 27,474 | 114,674 | 56,318 | 1,181 | 19,546 |
Free Cash Flow Per Share | 35.75 | 19.31 | 80.58 | 44.27 | 0.93 | 15.36 |
Dividend Per Share | 55.500 | 37.000 | 36.500 | 15.490 | 12.130 | 14.500 |
Dividend Growth | 26.14% | 1.37% | 135.64% | 27.70% | -16.35% | 29.46% |
Gross Margin | 30.87% | 30.76% | 34.94% | 42.36% | 39.53% | 36.16% |
Operating Margin | 20.67% | 20.55% | 24.10% | 30.03% | 28.18% | 25.62% |
Profit Margin | 17.16% | 17.19% | 20.52% | 25.64% | 26.85% | 34.87% |
Free Cash Flow Margin | 9.60% | 5.68% | 27.88% | 31.05% | 0.94% | 17.09% |
EBITDA | 121,696 | 109,429 | 105,205 | 58,574 | 39,345 | 32,755 |
EBITDA Margin | 22.77% | 22.62% | 25.58% | 32.29% | 31.31% | 28.65% |
D&A For EBITDA | 11,216 | 9,995 | 6,101 | 4,111 | 3,934 | 3,464 |
EBIT | 110,481 | 99,433 | 99,104 | 54,463 | 35,410 | 29,292 |
EBIT Margin | 20.67% | 20.55% | 24.10% | 30.03% | 28.18% | 25.62% |
Effective Tax Rate | 36.39% | 37.62% | 39.17% | 33.55% | 32.12% | 20.13% |