Fauji Foods Limited (PSX: FFL)
Pakistan
· Delayed Price · Currency is PKR 14.95
+0.46 (3.17%)
At close: Dec 24, 2024
Fauji Foods Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 22,783 | 19,809 | 12,351 | 8,586 | 7,373 | 5,745 | Upgrade
|
| Revenue Growth (YoY) | 18.94% | 60.39% | 43.84% | 16.45% | 28.34% | -24.90% | Upgrade
|
| Cost of Revenue | 18,527 | 16,827 | 11,382 | 7,664 | 7,553 | 6,484 | Upgrade
|
| Gross Profit | 4,256 | 2,982 | 968.7 | 922.73 | -180.03 | -739.37 | Upgrade
|
| Selling, General & Admin | 2,447 | 2,046 | 1,784 | 1,380 | 1,210 | 1,748 | Upgrade
|
| Other Operating Expenses | 432.86 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 2,880 | 2,046 | 1,784 | 1,380 | 1,210 | 1,756 | Upgrade
|
| Operating Income | 1,376 | 936.51 | -815.76 | -457.15 | -1,390 | -2,495 | Upgrade
|
| Interest Expense | -13.78 | -314.61 | -1,231 | -1,142 | -1,663 | -1,693 | Upgrade
|
| Interest & Investment Income | 219.02 | 219.02 | 179.1 | 12.23 | 44.49 | 56.2 | Upgrade
|
| Currency Exchange Gain (Loss) | -3.5 | -3.5 | -2.35 | -0.52 | -0.63 | -82.82 | Upgrade
|
| Other Non Operating Income (Expenses) | 46.63 | -130.28 | -141.22 | 7.37 | -66.99 | -71.47 | Upgrade
|
| EBT Excluding Unusual Items | 1,624 | 707.14 | -2,011 | -1,580 | -3,076 | -4,286 | Upgrade
|
| Gain (Loss) on Sale of Assets | 6.36 | 6.36 | 1.39 | 43.72 | 32.24 | 32.67 | Upgrade
|
| Asset Writedown | -1.76 | -1.76 | - | - | - | - | Upgrade
|
| Legal Settlements | -438.49 | -438.49 | - | - | - | - | Upgrade
|
| Pretax Income | 1,190 | 273.25 | -2,009 | -1,536 | -3,044 | -4,253 | Upgrade
|
| Income Tax Expense | -83.68 | -331.86 | 159.05 | -283.55 | 14.32 | 1,536 | Upgrade
|
| Net Income | 1,274 | 605.11 | -2,169 | -1,253 | -3,058 | -5,789 | Upgrade
|
| Net Income to Common | 1,274 | 605.11 | -2,169 | -1,253 | -3,058 | -5,789 | Upgrade
|
| Shares Outstanding (Basic) | 2,337 | 2,330 | 1,584 | 1,584 | 779 | 539 | Upgrade
|
| Shares Outstanding (Diluted) | 2,337 | 2,330 | 1,584 | 1,584 | 779 | 539 | Upgrade
|
| Shares Change (YoY) | 2.42% | 47.10% | - | 103.30% | 44.57% | 2.00% | Upgrade
|
| EPS (Basic) | 0.55 | 0.26 | -1.37 | -0.79 | -3.92 | -10.74 | Upgrade
|
| EPS (Diluted) | 0.55 | 0.26 | -1.37 | -0.79 | -3.92 | -10.74 | Upgrade
|
| Free Cash Flow | 2,760 | -628.69 | -1,093 | -415.68 | -485.32 | -2,841 | Upgrade
|
| Free Cash Flow Per Share | 1.18 | -0.27 | -0.69 | -0.26 | -0.62 | -5.27 | Upgrade
|
| Gross Margin | 18.68% | 15.06% | 7.84% | 10.75% | -2.44% | -12.87% | Upgrade
|
| Operating Margin | 6.04% | 4.73% | -6.60% | -5.32% | -18.85% | -43.43% | Upgrade
|
| Profit Margin | 5.59% | 3.05% | -17.56% | -14.59% | -41.48% | -100.77% | Upgrade
|
| Free Cash Flow Margin | 12.12% | -3.17% | -8.85% | -4.84% | -6.58% | -49.44% | Upgrade
|
| EBITDA | 2,014 | 1,492 | -359.2 | -38.71 | -689.68 | -1,817 | Upgrade
|
| EBITDA Margin | 8.84% | 7.53% | -2.91% | -0.45% | -9.35% | -31.63% | Upgrade
|
| D&A For EBITDA | 637.96 | 555.61 | 456.56 | 418.44 | 699.93 | 677.88 | Upgrade
|
| EBIT | 1,376 | 936.51 | -815.76 | -457.15 | -1,390 | -2,495 | Upgrade
|
| EBIT Margin | 6.04% | 4.73% | -6.60% | -5.32% | -18.85% | -43.43% | Upgrade
|
| Advertising Expenses | - | 571.52 | 768.78 | 553.18 | 465.28 | 780.49 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.