Fauji Foods Income Statement

Financials in millions PKR. Fiscal year is January - December.

Millions PKR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	28,887	23,404	19,371	12,351	8,586
Revenue Growth (YoY)	23.43%	20.82%	56.84%	43.84%	16.46%
Cost of Revenue	23,908	19,310	16,827	11,382	7,664
Gross Profit	4,979	4,094	2,544	968.7	922.73
Selling, General & Admin	3,534	3,058	2,046	1,784	1,380
Other Operating Expenses	57.23	102.31	218.2	-	-
Operating Expenses	3,585	3,178	2,354	1,784	1,380
Operating Income	1,394	915.89	189.92	-815.76	-457.15
Interest Expense	-69.67	-46.65	-314.61	-1,231	-1,142
Interest & Investment Income	512.05	504.52	219.02	179.1	12.23
Currency Exchange Gain (Loss)	-6.11	-1.07	-3.5	-2.35	-0.52
Other Non Operating Income (Expenses)	-131.93	-249.87	-40.38	-141.22	7.37
EBT Excluding Unusual Items	1,698	1,123	50.46	-2,011	-1,580
Gain (Loss) on Sale of Assets	-1.85	2.65	6.36	1.39	43.72
Asset Writedown	2.41	-55	-1.76	-	-
Pretax Income	1,699	1,070	55.05	-2,009	-1,536
Income Tax Expense	544.97	414.06	-550.06	159.05	-283.55
Net Income	1,154	656.4	605.11	-2,169	-1,253
Net Income to Common	1,154	656.4	605.11	-2,169	-1,253
Net Income Growth	75.82%	8.48%	-	-	-
Shares Outstanding (Basic)	2,520	2,520	2,330	1,584	1,584
Shares Outstanding (Diluted)	2,520	2,520	2,330	1,584	1,584
Shares Change (YoY)	-	8.14%	47.10%	-	103.30%
EPS (Basic)	0.46	0.26	0.26	-1.37	-0.79
EPS (Diluted)	0.46	0.26	0.26	-1.37	-0.79
EPS Growth	75.82%	0.31%	-	-	-
Free Cash Flow	818.03	1,614	-628.69	-1,093	-415.68
Free Cash Flow Per Share	0.33	0.64	-0.27	-0.69	-0.26
Gross Margin	17.24%	17.49%	13.13%	7.84%	10.75%
Operating Margin	4.83%	3.91%	0.98%	-6.60%	-5.32%
Profit Margin	4.00%	2.80%	3.12%	-17.56%	-14.59%
Free Cash Flow Margin	2.83%	6.90%	-3.25%	-8.85%	-4.84%
EBITDA	2,076	1,536	746.31	-359.2	-38.71
EBITDA Margin	7.19%	6.56%	3.85%	-2.91%	-0.45%
D&A For EBITDA	681.8	619.67	556.39	456.56	418.44
EBIT	1,394	915.89	189.92	-815.76	-457.15
EBIT Margin	4.83%	3.91%	0.98%	-6.60%	-5.32%
Effective Tax Rate	32.07%	38.68%	-	-	-
Advertising Expenses	953.98	811.11	571.52	768.78	553.18

Updated Dec 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.