Fauji Foods Limited (PSX:FFL)
Pakistan
· Delayed Price · Currency is PKR 13.54
-1.09 (-7.45%)
At close: May 7, 2025
Fauji Foods Income Statement
Financials in millions PKR. Fiscal year is January - December.
Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 25,856 | 23,404 | 19,371 | 12,351 | 8,586 | 7,373 | Upgrade
|
| Revenue Growth (YoY) | 31.54% | 20.82% | 56.84% | 43.84% | 16.46% | 28.34% | Upgrade
|
| Cost of Revenue | 21,831 | 19,718 | 16,827 | 11,382 | 7,664 | 7,553 | Upgrade
|
| Gross Profit | 4,025 | 3,686 | 2,544 | 968.7 | 922.73 | -180.03 | Upgrade
|
| Selling, General & Admin | 2,868 | 2,651 | 2,046 | 1,784 | 1,380 | 1,210 | Upgrade
|
| Other Operating Expenses | 73.86 | 102.31 | 218.2 | - | - | - | Upgrade
|
| Operating Expenses | 2,959 | 2,770 | 2,354 | 1,784 | 1,380 | 1,210 | Upgrade
|
| Operating Income | 1,066 | 915.89 | 189.92 | -815.76 | -457.15 | -1,390 | Upgrade
|
| Interest Expense | -32.68 | -27.03 | -314.61 | -1,231 | -1,142 | -1,663 | Upgrade
|
| Interest & Investment Income | 504.52 | 504.52 | 219.02 | 179.1 | 12.23 | 44.49 | Upgrade
|
| Currency Exchange Gain (Loss) | -1.07 | -1.07 | -3.5 | -2.35 | -0.52 | -0.63 | Upgrade
|
| Other Non Operating Income (Expenses) | 372.8 | 169 | 214.24 | -141.22 | 7.37 | -66.99 | Upgrade
|
| EBT Excluding Unusual Items | 1,910 | 1,561 | 305.08 | -2,011 | -1,580 | -3,076 | Upgrade
|
| Gain (Loss) on Sale of Assets | 2.65 | 2.65 | 6.36 | 1.39 | 43.72 | 32.24 | Upgrade
|
| Asset Writedown | -55 | -55 | -1.76 | - | - | - | Upgrade
|
| Legal Settlements | -438.49 | -438.49 | -254.62 | - | - | - | Upgrade
|
| Pretax Income | 1,419 | 1,070 | 55.05 | -2,009 | -1,536 | -3,044 | Upgrade
|
| Income Tax Expense | 530.39 | 414.06 | -550.06 | 159.05 | -283.55 | 14.32 | Upgrade
|
| Net Income | 888.44 | 656.4 | 605.11 | -2,169 | -1,253 | -3,058 | Upgrade
|
| Net Income to Common | 888.44 | 656.4 | 605.11 | -2,169 | -1,253 | -3,058 | Upgrade
|
| Net Income Growth | 1.18% | 8.48% | - | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2,473 | 2,520 | 2,330 | 1,584 | 1,584 | 779 | Upgrade
|
| Shares Outstanding (Diluted) | 2,473 | 2,520 | 2,330 | 1,584 | 1,584 | 779 | Upgrade
|
| Shares Change (YoY) | 4.32% | 8.14% | 47.10% | - | 103.30% | 44.57% | Upgrade
|
| EPS (Basic) | 0.36 | 0.26 | 0.26 | -1.37 | -0.79 | -3.92 | Upgrade
|
| EPS (Diluted) | 0.36 | 0.26 | 0.26 | -1.37 | -0.79 | -3.92 | Upgrade
|
| EPS Growth | -3.00% | 0.31% | - | - | - | - | Upgrade
|
| Free Cash Flow | 1,189 | 1,614 | -628.69 | -1,093 | -415.68 | -485.32 | Upgrade
|
| Free Cash Flow Per Share | 0.48 | 0.64 | -0.27 | -0.69 | -0.26 | -0.62 | Upgrade
|
| Gross Margin | 15.57% | 15.75% | 13.13% | 7.84% | 10.75% | -2.44% | Upgrade
|
| Operating Margin | 4.12% | 3.91% | 0.98% | -6.60% | -5.32% | -18.85% | Upgrade
|
| Profit Margin | 3.44% | 2.80% | 3.12% | -17.56% | -14.59% | -41.48% | Upgrade
|
| Free Cash Flow Margin | 4.60% | 6.90% | -3.25% | -8.85% | -4.84% | -6.58% | Upgrade
|
| EBITDA | 1,688 | 1,537 | 746.31 | -359.2 | -38.71 | -689.68 | Upgrade
|
| EBITDA Margin | 6.53% | 6.57% | 3.85% | -2.91% | -0.45% | -9.35% | Upgrade
|
| D&A For EBITDA | 621.74 | 621.16 | 556.39 | 456.56 | 418.44 | 699.93 | Upgrade
|
| EBIT | 1,066 | 915.89 | 189.92 | -815.76 | -457.15 | -1,390 | Upgrade
|
| EBIT Margin | 4.12% | 3.91% | 0.98% | -6.60% | -5.32% | -18.85% | Upgrade
|
| Effective Tax Rate | 37.38% | 38.68% | - | - | - | - | Upgrade
|
| Advertising Expenses | - | 811.11 | 571.52 | 768.78 | 553.18 | 465.28 | Upgrade
|
Updated Feb 26, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.