First Habib Modaraba Balance Sheet

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	689.11	815.31	349.52	188.11	137.04	216.1
Long-Term Investments	630.37	446.58	436.89	395.05	446.44	382.82
Trading Asset Securities	-	312.27	149.21	463.81	-	-
Loans & Lease Receivables	34,936	30,805	23,675	17,989	13,186	9,914
Other Receivables	226.27	35.71	21.99	24.38	25.6	5.79
Property, Plant & Equipment	85.95	88.48	85.06	54.44	235.29	915.82
Other Intangible Assets	5.9	7.95	9.63	0.08	0.14	0.14
Other Current Assets	2,178	1,858	1,460	1,254	3,097	686.36
Long-Term Deferred Tax Assets	359.63	379.02	221.25	169.98	34.36	-
Other Long-Term Assets	1.52	1.52	1.47	0.85	1.17	1.15
Total Assets	39,113	34,749	26,410	20,540	17,163	12,123
Accrued Expenses	503.43	1,255	1,406	784.2	585.23	310.63
Short-Term Debt	7,845	6,295	3,164	745.67	748.28	50
Current Portion of Long-Term Debt	23,206	20,773	16,189	13,708	11,263	7,291
Current Portion of Leases	8.42	8.16	7.97	2.77	1.98	13.56
Long-Term Leases	21.47	15.87	16.12	19.66	8.28	10.13
Current Income Taxes Payable	703.97	496.88	379.54	213.29	-	-
Other Current Liabilities	60.48	78.5	66.84	349.56	337.66	410.93
Other Long-Term Liabilities	-	-	-	-	26.32	130.91
Total Liabilities	33,195	28,965	21,301	15,926	13,186	8,294
Common Stock	1,108	1,108	1,108	1,108	1,008	1,008
Additional Paid-In Capital	378	378	378	378	378	378
Retained Earnings	4,151	4,020	3,355	2,889	2,582	2,241
Comprehensive Income & Other	280.99	278.18	267.51	238.92	9.5	201.28
Shareholders' Equity	5,918	5,784	5,109	4,614	3,977	3,828
Total Liabilities & Equity	39,113	34,749	26,410	20,540	17,163	12,123
Total Debt	31,081	27,093	19,377	14,476	12,021	7,364
Net Cash (Debt)	-30,391	-25,965	-18,878	-13,825	-11,884	-7,148
Net Cash Per Share	-274.30	-234.28	-170.33	-124.74	-117.90	-70.91
Filing Date Shares Outstanding	110.83	110.83	110.83	110.83	100.8	100.8
Total Common Shares Outstanding	110.83	110.83	110.83	110.83	100.8	100.8
Working Capital	4,856	4,876	4,371	4,013	3,294	2,669
Book Value Per Share	53.40	52.19	46.10	41.63	39.45	37.98
Tangible Book Value	5,912	5,776	5,099	4,614	3,977	3,828
Tangible Book Value Per Share	53.35	52.12	46.01	41.63	39.45	37.98

Source: S&P Global Market Intelligence. Financial Services template. Financial Sources.