First IBL Modaraba (PSX:FIBLM)
Pakistan · Delayed Price · Currency is PKR 13.82
+1.26 (10.03%)
At close: Jan 22, 2026
First IBL Modaraba Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
Operating Revenue | 20.04 | 19.63 | 15.57 | 19.07 | 14.06 | 11.5 | Upgrade |
Other Revenue | 29.63 | 29.56 | 36.33 | 16.71 | 14.26 | 12.3 | Upgrade |
| 49.67 | 49.19 | 51.89 | 35.78 | 28.32 | 23.8 | Upgrade | |
Revenue Growth (YoY) | -4.01% | -5.21% | 45.05% | 26.33% | 18.99% | -11.91% | Upgrade |
Cost of Revenue | 24.77 | 27.82 | 28.13 | 24.04 | 21.54 | 19.76 | Upgrade |
Gross Profit | 24.9 | 21.37 | 23.77 | 11.73 | 6.78 | 4.04 | Upgrade |
Selling, General & Admin | 1.56 | 2.97 | 2.54 | 1.91 | 0.05 | 0.51 | Upgrade |
Other Operating Expenses | - | - | - | -3.17 | -0.23 | -0.2 | Upgrade |
Operating Expenses | 4.2 | 2.97 | 2.54 | -1.26 | 2.63 | 0.31 | Upgrade |
Operating Income | 20.71 | 18.41 | 21.22 | 12.99 | 4.15 | 3.73 | Upgrade |
Interest Expense | - | - | - | - | - | -1.07 | Upgrade |
Other Non Operating Income (Expenses) | -0.01 | -0.01 | 0.14 | - | -5.19 | 0.19 | Upgrade |
EBT Excluding Unusual Items | 20.7 | 18.4 | 21.36 | 12.99 | -1.04 | 2.85 | Upgrade |
Gain (Loss) on Sale of Investments | 0.4 | 0.4 | 0.06 | -0.04 | -0.15 | - | Upgrade |
Gain (Loss) on Sale of Assets | 3.92 | 3.92 | - | 0.14 | 0.01 | - | Upgrade |
Other Unusual Items | 0.94 | 0.94 | 0 | 0.4 | 0.15 | 0.07 | Upgrade |
Pretax Income | 25.96 | 23.66 | 21.42 | 13.49 | -1.03 | 2.92 | Upgrade |
Income Tax Expense | -3.06 | -3.18 | 10.44 | 3.49 | 0.94 | - | Upgrade |
Net Income | 29.03 | 26.84 | 10.98 | 10.01 | -1.97 | 2.92 | Upgrade |
Net Income to Common | 29.03 | 26.84 | 10.98 | 10.01 | -1.97 | 2.92 | Upgrade |
Net Income Growth | 152.12% | 144.43% | 9.72% | - | - | -27.93% | Upgrade |
Shares Outstanding (Basic) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade |
Shares Outstanding (Diluted) | 22 | 22 | 22 | 22 | 22 | 22 | Upgrade |
Shares Change (YoY) | -0.30% | - | - | - | - | - | Upgrade |
EPS (Basic) | 1.34 | 1.24 | 0.51 | 0.46 | -0.09 | 0.13 | Upgrade |
EPS (Diluted) | 1.34 | 1.24 | 0.51 | 0.46 | -0.09 | 0.13 | Upgrade |
EPS Growth | 152.87% | 144.43% | 9.72% | - | - | -27.93% | Upgrade |
Free Cash Flow | -27.48 | 11.54 | 24.46 | 63.04 | -44.18 | 9.12 | Upgrade |
Free Cash Flow Per Share | -1.27 | 0.53 | 1.13 | 2.91 | -2.04 | 0.42 | Upgrade |
Gross Margin | 50.13% | 43.45% | 45.80% | 32.80% | 23.94% | 16.98% | Upgrade |
Operating Margin | 41.68% | 37.42% | 40.90% | 36.31% | 14.66% | 15.66% | Upgrade |
Profit Margin | 58.43% | 54.56% | 21.16% | 27.97% | -6.95% | 12.26% | Upgrade |
Free Cash Flow Margin | -55.33% | 23.46% | 47.13% | 176.20% | -156.00% | 38.32% | Upgrade |
EBITDA | 24.62 | 20.95 | 26.38 | 18.25 | 10.13 | 9.68 | Upgrade |
EBITDA Margin | 49.55% | 42.59% | 50.84% | 51.00% | 35.76% | 40.67% | Upgrade |
D&A For EBITDA | 3.91 | 2.55 | 5.16 | 5.26 | 5.97 | 5.95 | Upgrade |
EBIT | 20.71 | 18.41 | 21.22 | 12.99 | 4.15 | 3.73 | Upgrade |
EBIT Margin | 41.68% | 37.42% | 40.90% | 36.31% | 14.66% | 15.66% | Upgrade |
Effective Tax Rate | - | - | 48.75% | 25.85% | - | - | Upgrade |
Revenue as Reported | 54.93 | 54.45 | 52.1 | 39.48 | 28.77 | 24.26 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.