First IBL Modaraba (PSX: FIBLM)
3.290
0.00 (0.00%)
At close: Sep 10, 2024
First IBL Modaraba Cash Flow Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '24 Mar 31, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | Jun '19 Jun 30, 2019 | 2018 - 2014 |
Net Income | 17.14 | 10.01 | -1.97 | 2.92 | 4.05 | 4.71 | Upgrade
|
Depreciation & Amortization | 5.18 | 5.26 | 5.97 | 5.95 | 5.97 | 5.92 | Upgrade
|
Other Amortization | 11.41 | 9.24 | 5.41 | 3.28 | 6.41 | 12.8 | Upgrade
|
Loss (Gain) From Sale of Assets | - | -0.14 | -0.01 | - | -0 | -0.05 | Upgrade
|
Loss (Gain) From Sale of Investments | 0.1 | 0.04 | 0.15 | -0.13 | 0.02 | 0.36 | Upgrade
|
Other Operating Activities | 14.64 | 14.58 | -19.72 | -11.2 | -0.64 | -9.64 | Upgrade
|
Change in Accounts Receivable | 0.19 | 0.99 | -0.86 | 1.31 | 0.24 | -0.86 | Upgrade
|
Change in Accounts Payable | 5.78 | 3.05 | 0.08 | -1.03 | -0.4 | 0.73 | Upgrade
|
Change in Other Net Operating Assets | 29.94 | 20.02 | -32.92 | 8.02 | -3.58 | 5.03 | Upgrade
|
Operating Cash Flow | 45.36 | 63.04 | -43.87 | 9.12 | 12.07 | 18.99 | Upgrade
|
Operating Cash Flow Growth | - | - | - | -24.42% | -36.46% | -31.41% | Upgrade
|
Capital Expenditures | -0.69 | - | -0.31 | - | -0.03 | -11.86 | Upgrade
|
Sale of Property, Plant & Equipment | 0 | 0.44 | 0.01 | - | 0 | 0.07 | Upgrade
|
Other Investing Activities | 5.02 | 5.03 | 5.7 | 1.5 | 3.35 | 1.34 | Upgrade
|
Investing Cash Flow | 4.33 | 5.47 | 5.4 | 1.5 | 3.32 | -10.45 | Upgrade
|
Common Dividends Paid | - | - | -0.05 | -2.67 | -3.28 | -0 | Upgrade
|
Financing Cash Flow | - | - | -0.05 | -2.67 | -3.28 | -0 | Upgrade
|
Miscellaneous Cash Flow Adjustments | -0 | - | - | - | - | 0 | Upgrade
|
Net Cash Flow | 49.69 | 68.5 | -38.51 | 7.95 | 12.11 | 8.54 | Upgrade
|
Free Cash Flow | 44.67 | 63.04 | -44.18 | 9.12 | 12.04 | 7.13 | Upgrade
|
Free Cash Flow Growth | 1579.67% | - | - | -24.25% | 68.94% | -54.01% | Upgrade
|
Free Cash Flow Margin | 89.34% | 176.20% | -156.00% | 38.32% | 44.56% | 25.61% | Upgrade
|
Free Cash Flow Per Share | 2.05 | 2.91 | -2.04 | 0.42 | 0.56 | 0.33 | Upgrade
|
Cash Interest Paid | - | - | - | 1.07 | - | - | Upgrade
|
Cash Income Tax Paid | 5.78 | 3.46 | 0.56 | 0.26 | -0.23 | 0.09 | Upgrade
|
Levered Free Cash Flow | 52.57 | 70.69 | -18.49 | -19.49 | 39.14 | 24 | Upgrade
|
Unlevered Free Cash Flow | 52.57 | 70.69 | -18.49 | -18.82 | 39.14 | 24 | Upgrade
|
Change in Net Working Capital | -23.27 | -48.08 | 32.16 | 30.39 | -24.36 | -14.12 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.