First Imrooz Modaraba (PSX:FIMM)
Pakistan · Delayed Price · Currency is PKR 208.98
+8.98 (4.49%)
At close: Oct 30, 2026
First Imrooz Modaraba Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 1,040 | 1,054 | 1,247 | 1,260 | 1,669 | 1,379 | |
Revenue Growth | -12.77% | -15.50% | -1.01% | -24.48% | 21.01% | 27.67% |
Cost of Revenue | 775.37 | 827.17 | 960.66 | 992.35 | 1,502 | 1,197 |
Gross Profit | 264.16 | 226.92 | 286.78 | 267.79 | 166.32 | 181.38 |
Selling, General & Admin | 128 | 118.68 | 129.17 | 70.38 | 69.48 | 91.9 |
Amortization of Goodwill & Intangibles | 0.31 | 0.31 | 0.44 | 0.52 | 0.39 | 0.21 |
Other Operating Expenses | - | - | - | - | 0.52 | 0.53 |
Operating Expenses | 137.19 | 127.87 | 137.44 | 76.21 | 72.41 | 95.21 |
Operating Income | 126.96 | 99.06 | 149.34 | 191.58 | 93.91 | 86.17 |
Interest Expense | -20.93 | -21.07 | -25.6 | -34.13 | -20.12 | -4.63 |
Interest & Investment Income | 0.42 | 0.42 | 1.07 | 0.45 | 0.73 | 1.93 |
Other Non Operating Income (Expenses) | -0.58 | -0.62 | -0.4 | -19.23 | -1.4 | 2.79 |
EBT Excluding Unusual Items | 105.87 | 77.79 | 124.41 | 138.67 | 73.11 | 86.26 |
Gain (Loss) on Sale of Assets | 4.28 | 4.28 | 4.82 | 0.07 | 1.25 | 0.11 |
Other Unusual Items | - | - | 15.49 | - | - | 0.48 |
Pretax Income | 110.16 | 82.07 | 144.72 | 138.74 | 74.36 | 86.85 |
Income Tax Expense | 37.34 | 42.57 | 49.27 | 66.42 | 77.06 | 62.48 |
Net Income | 72.81 | 39.5 | 95.45 | 72.32 | -2.7 | 24.37 |
Net Income to Common | 72.81 | 39.5 | 95.45 | 72.32 | -2.7 | 24.37 |
Net Income Growth | 13.59% | -58.62% | 31.98% | - | - | -62.03% |
Shares Outstanding (Basic) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Outstanding (Diluted) | 3 | 3 | 3 | 3 | 3 | 3 |
Shares Change | 0.10% | - | - | - | - | - |
EPS (Basic) | 24.26 | 13.17 | 31.82 | 24.11 | -0.90 | 8.12 |
EPS (Diluted) | 24.26 | 13.17 | 31.82 | 24.11 | -0.90 | 8.12 |
EPS Growth | 13.48% | -58.62% | 31.98% | - | - | -62.03% |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 91.23 | 87.78 | -16.99 | -33.39 | 49.68 | -24.86 |
Free Cash Flow Per Share | 30.40 | 29.26 | -5.66 | -11.13 | 16.56 | -8.29 |
Dividend Per Share | - | 10.000 | 15.000 | 15.000 | 5.000 | 5.500 |
Dividend Growth | - | -33.33% | 0% | 200.00% | -9.09% | -64.52% |
Gross Margin | 25.41% | 21.53% | 22.99% | 21.25% | 9.97% | 13.15% |
Operating Margin | 12.21% | 9.40% | 11.97% | 15.20% | 5.63% | 6.25% |
Profit Margin | 7.00% | 3.75% | 7.65% | 5.74% | -0.16% | 1.77% |
Free Cash Flow Margin | 8.78% | 8.33% | -1.36% | -2.65% | 2.98% | -1.80% |
EBITDA | 133.31 | 105.36 | 154.88 | 195.46 | 96.77 | 88.73 |
EBITDA Margin | 12.82% | 9.99% | 12.42% | 15.51% | 5.80% | 6.44% |
D&A For EBITDA | 6.35 | 6.3 | 5.54 | 3.88 | 2.87 | 2.56 |
EBIT | 126.96 | 99.06 | 149.34 | 191.58 | 93.91 | 86.17 |
EBIT Margin | 12.21% | 9.40% | 11.97% | 15.20% | 5.63% | 6.25% |
Effective Tax Rate | 33.90% | 51.88% | 34.05% | 47.87% | 103.63% | 71.94% |
Advertising Expenses | - | 0.02 | 0.02 | 0.02 | - | 0.06 |