Feroze1888 Mills Limited (PSX:FML)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
71.71
+0.54 (0.76%)
At close: Oct 21, 2025

Feroze1888 Mills Income Statement

Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 20212016 - 2020
Period Ending
Jun '25 Jun '24 Jun '23 Jun '22 Jun '21 2016 - 2020
66,11169,75857,05249,01842,575
Upgrade
Revenue Growth (YoY)
-5.23%22.27%16.39%15.13%36.44%
Upgrade
Cost of Revenue
57,11357,98044,13041,43933,065
Upgrade
Gross Profit
8,99711,77812,9227,5809,510
Upgrade
Selling, General & Admin
5,9796,3865,3094,7623,859
Upgrade
Other Operating Expenses
170.83-134.19564.75209.29220.57
Upgrade
Operating Expenses
6,1506,2515,8744,9714,080
Upgrade
Operating Income
2,8475,5267,0482,6085,431
Upgrade
Interest Expense
-2,799-3,693-1,845-557.92-451.94
Upgrade
Interest & Investment Income
60.29257.18595.54437.84237.88
Upgrade
Currency Exchange Gain (Loss)
797.9-418.994,1161,736-300.3
Upgrade
Other Non Operating Income (Expenses)
-269.42-143.06-145.65-107.45-106.39
Upgrade
EBT Excluding Unusual Items
637.321,5299,7684,1174,810
Upgrade
Gain (Loss) on Sale of Assets
-0.84-0.498.836.15-20.82
Upgrade
Asset Writedown
-26.01-18.48-1.31-2.03-
Upgrade
Other Unusual Items
10.15----
Upgrade
Pretax Income
631.51,5489,7764,1214,789
Upgrade
Income Tax Expense
532.47975.38806.23712.24477.99
Upgrade
Earnings From Continuing Operations
99.02572.348,9693,4084,311
Upgrade
Net Income
99.02572.348,9693,4084,311
Upgrade
Net Income to Common
99.02572.348,9693,4084,311
Upgrade
Net Income Growth
-82.70%-93.62%163.15%-20.94%46.78%
Upgrade
Shares Outstanding (Basic)
399399399389377
Upgrade
Shares Outstanding (Diluted)
399399399389377
Upgrade
Shares Change (YoY)
--2.64%3.27%-
Upgrade
EPS (Basic)
0.251.4322.468.7611.44
Upgrade
EPS (Diluted)
0.251.4322.468.7611.44
Upgrade
EPS Growth
-82.70%-93.62%156.38%-23.45%46.78%
Upgrade
Free Cash Flow
-4,959-2,235-4,362-3,444-1,858
Upgrade
Free Cash Flow Per Share
-12.42-5.59-10.92-8.85-4.93
Upgrade
Dividend Per Share
--10.9304.2703.430
Upgrade
Dividend Growth
--155.97%24.49%46.58%
Upgrade
Gross Margin
13.61%16.88%22.65%15.46%22.34%
Upgrade
Operating Margin
4.31%7.92%12.35%5.32%12.76%
Upgrade
Profit Margin
0.15%0.82%15.72%6.95%10.13%
Upgrade
Free Cash Flow Margin
-7.50%-3.20%-7.65%-7.03%-4.36%
Upgrade
EBITDA
5,7428,0379,4445,1596,916
Upgrade
EBITDA Margin
8.69%11.52%16.55%10.52%16.24%
Upgrade
D&A For EBITDA
2,8952,5102,3952,5511,485
Upgrade
EBIT
2,8475,5267,0482,6085,431
Upgrade
EBIT Margin
4.31%7.92%12.35%5.32%12.76%
Upgrade
Effective Tax Rate
84.32%63.02%8.25%17.28%9.98%
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.