Feroze1888 Mills Limited (PSX:FML)
Pakistan · Delayed Price · Currency is PKR 39.00
-0.26 (-0.66%)
At close: Mar 19, 2026
Feroze1888 Mills Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 70,216 | 66,111 | 69,758 | 57,052 | 49,018 | 42,575 | |
Revenue Growth (YoY) | 11.16% | -5.23% | 22.27% | 16.39% | 15.13% | 36.44% |
Cost of Revenue | 61,019 | 57,113 | 57,980 | 44,130 | 41,439 | 33,065 |
Gross Profit | 9,197 | 8,997 | 11,778 | 12,922 | 7,580 | 9,510 |
Selling, General & Admin | 6,313 | 5,979 | 6,386 | 5,309 | 4,762 | 3,859 |
Other Operating Expenses | -106.45 | 170.83 | -134.19 | 564.75 | 209.29 | 220.57 |
Operating Expenses | 6,207 | 6,150 | 6,251 | 5,874 | 4,971 | 4,080 |
Operating Income | 2,990 | 2,847 | 5,526 | 7,048 | 2,608 | 5,431 |
Interest Expense | -2,362 | -2,799 | -3,693 | -1,845 | -557.92 | -451.94 |
Interest & Investment Income | 60.29 | 60.29 | 257.18 | 595.54 | 437.84 | 237.88 |
Currency Exchange Gain (Loss) | 797.9 | 797.9 | -418.99 | 4,116 | 1,736 | -300.3 |
Other Non Operating Income (Expenses) | -269.42 | -269.42 | -143.06 | -145.65 | -107.45 | -106.39 |
EBT Excluding Unusual Items | 1,216 | 637.32 | 1,529 | 9,768 | 4,117 | 4,810 |
Gain (Loss) on Sale of Assets | -0.84 | -0.84 | -0.49 | 8.83 | 6.15 | -20.82 |
Asset Writedown | -26.01 | -26.01 | -18.48 | -1.31 | -2.03 | - |
Other Unusual Items | 10.15 | 10.15 | - | - | - | - |
Pretax Income | 1,211 | 631.5 | 1,548 | 9,776 | 4,121 | 4,789 |
Income Tax Expense | 679.54 | 532.47 | 975.38 | 806.23 | 712.24 | 477.99 |
Earnings From Continuing Operations | 531.09 | 99.02 | 572.34 | 8,969 | 3,408 | 4,311 |
Net Income | 531.09 | 99.02 | 572.34 | 8,969 | 3,408 | 4,311 |
Net Income to Common | 531.09 | 99.02 | 572.34 | 8,969 | 3,408 | 4,311 |
Net Income Growth | - | -82.70% | -93.62% | 163.15% | -20.94% | 46.78% |
Shares Outstanding (Basic) | 406 | 399 | 399 | 399 | 389 | 377 |
Shares Outstanding (Diluted) | 406 | 399 | 399 | 399 | 389 | 377 |
Shares Change (YoY) | 1.93% | - | - | 2.64% | 3.27% | - |
EPS (Basic) | 1.31 | 0.25 | 1.43 | 22.46 | 8.76 | 11.44 |
EPS (Diluted) | 1.31 | 0.25 | 1.43 | 22.46 | 8.76 | 11.44 |
EPS Growth | - | -82.70% | -93.62% | 156.38% | -23.45% | 46.78% |
Free Cash Flow | 871.26 | -4,959 | -2,235 | -4,362 | -3,444 | -1,858 |
Free Cash Flow Per Share | 2.15 | -12.42 | -5.59 | -10.92 | -8.85 | -4.93 |
Dividend Per Share | - | - | - | 10.930 | 4.270 | 3.430 |
Dividend Growth | - | - | - | 155.97% | 24.49% | 46.58% |
Gross Margin | 13.10% | 13.61% | 16.88% | 22.65% | 15.46% | 22.34% |
Operating Margin | 4.26% | 4.31% | 7.92% | 12.35% | 5.32% | 12.76% |
Profit Margin | 0.76% | 0.15% | 0.82% | 15.72% | 6.95% | 10.13% |
Free Cash Flow Margin | 1.24% | -7.50% | -3.20% | -7.65% | -7.03% | -4.36% |
EBITDA | 6,123 | 5,742 | 8,037 | 9,444 | 5,159 | 6,916 |
EBITDA Margin | 8.72% | 8.69% | 11.52% | 16.55% | 10.52% | 16.24% |
D&A For EBITDA | 3,134 | 2,895 | 2,510 | 2,395 | 2,551 | 1,485 |
EBIT | 2,990 | 2,847 | 5,526 | 7,048 | 2,608 | 5,431 |
EBIT Margin | 4.26% | 4.31% | 7.92% | 12.35% | 5.32% | 12.76% |
Effective Tax Rate | 56.13% | 84.32% | 63.02% | 8.25% | 17.28% | 9.98% |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.