First National Equities Limited (PSX:FNEL)

First National Equities Income Statement

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Mar 31, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Interest and Dividend Income	2.96	2.96	3.34	1.13	9.65	0.81
Total Interest Expense	1.81	0.82	1.03	4.75	6.58	0.02
Net Interest Income	1.15	2.14	2.31	-3.61	3.07	0.79
Brokerage Commission	10.73	30.96	17.31	57.17	96.01	32.93
Gain on Sale of Investments (Rev)	12.12	-10.44	-20.71	-60.95	76.34	-4.12
Revenue	24	22.66	-1.09	-7.39	175.42	29.61
Revenue Growth (YoY)	257.25%	-	-	-	492.47%	1158.28%
Cost of Services Provided	82.46	76.83	91.88	83.37	122.63	60.36
Other Operating Expenses	-9.34	-6.47	-2.88	-64.39	-60.45	-49.35
Total Operating Expenses	73.12	70.36	89	18.99	62.18	11
Operating Income	-49.12	-47.7	-90.09	-26.38	113.25	18.61
EBT Excluding Unusual Items	-51.69	-50.26	-91.98	-26.17	112.65	20.28
Gain (Loss) on Sale of Investments	-	-	-	181.12	178.49	72.05
Pretax Income	-51.69	-50.26	-91.95	163.35	291.14	92.33
Income Tax Expense	1.96	1.21	-4.46	48.53	106.79	-21.55
Net Income	-53.64	-51.47	-87.49	114.82	184.36	113.88
Net Income to Common	-53.64	-51.47	-87.49	114.82	184.36	113.88
Net Income Growth	-	-	-	-37.72%	61.89%	-77.13%
Shares Outstanding (Basic)	267	267	267	267	267	267
Shares Outstanding (Diluted)	267	267	267	267	267	267
Shares Change (YoY)	-0.24%	-	-	-	-	-
EPS (Basic)	-0.20	-0.19	-0.33	0.43	0.69	0.43
EPS (Diluted)	-0.20	-0.19	-0.33	0.43	0.69	0.43
EPS Growth	-	-	-	-37.72%	61.89%	-77.13%
Free Cash Flow	-56.9	-59.95	48.44	-65.01	57.11	36.18
Free Cash Flow Per Share	-0.21	-0.22	0.18	-0.24	0.21	0.14
Operating Margin	-204.71%	-210.47%	-	-	64.56%	62.84%
Profit Margin	-223.54%	-227.13%	-	-	105.09%	384.62%
Free Cash Flow Margin	-237.10%	-264.54%	-	-	32.55%	122.20%
Effective Tax Rate	-	-	-	29.71%	36.68%	-
Revenue as Reported	25.81	23.48	-0.06	-2.65	182	29.63

Source: S&P Global Market Intelligence. Capital Markets template. Financial Sources.