First National Equities Balance Sheet

Financials in millions PKR. Fiscal year is July - June.

Millions PKR. Fiscal year is Jul - Jun.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Jun '25 Jun 30, 2025	Jun '24 Jun 30, 2024	Jun '23 Jun 30, 2023	Jun '22 Jun 30, 2022	Jun '21 Jun 30, 2021
Cash & Equivalents	6.05	9.23	274.34	279.09	223.18	230.78
Trading Asset Securities	-	18.72	17.47	10.81	23.84	140.84
Accounts Receivable	137.82	140.01	148.97	97.73	169.9	108.35
Other Receivables	167.84	133.2	134.69	82.13	55.18	112.73
Property, Plant & Equipment	197.4	195.19	35.42	36.33	37.26	37.35
Other Intangible Assets	33.42	33.42	23.83	51	71.68	85.28
Investments in Debt & Equity Securities	1,526	1,084	1,084	1,134	1,133	920.7
Other Current Assets	4.55	30.97	34.64	29.6	69.53	142.79
Long-Term Deferred Tax Assets	-	-	-	-	-	10.5
Other Long-Term Assets	71.59	71.49	101.18	125.66	151.98	201.36
Total Assets	2,145	1,716	1,854	1,847	1,935	1,991
Accounts Payable	221.31	149.57	258.02	248.5	249.32	184.79
Accrued Expenses	0.33	18.73	13.81	-	0.53	6.6
Current Portion of Long-Term Debt	50.31	34.12	42.73	33.85	24.7	22
Other Current Liabilities	1.4	43.27	13.74	1.4	1.4	147.97
Long-Term Debt	324.91	355.12	353.25	346.41	352.28	433.05
Long-Term Deferred Tax Liabilities	39.98	33.56	26.85	26.58	31.6	-
Total Liabilities	638.25	634.37	708.41	656.74	659.83	809.82
Common Stock	2,673	2,673	2,673	2,673	2,673	2,673
Retained Earnings	342.9	-92.33	-21.28	27.05	114.54	-0.54
Comprehensive Income & Other	-1,509	-1,499	-1,506	-1,510	-1,512	-1,491
Shareholders' Equity	1,507	1,082	1,146	1,190	1,276	1,181
Total Liabilities & Equity	2,145	1,716	1,854	1,847	1,935	1,991
Total Debt	375.22	389.24	395.99	380.26	376.98	455.05
Net Cash (Debt)	-369.17	-361.29	-104.17	-90.36	-129.97	-83.44
Net Cash Per Share	-0.14	-0.14	-0.04	-0.03	-0.05	-0.03
Filing Date Shares Outstanding	2,673	2,673	2,673	2,673	2,673	2,673
Total Common Shares Outstanding	2,673	2,673	2,673	2,673	2,673	2,673
Working Capital	42.91	86.43	281.8	215.62	265.67	374.12
Book Value Per Share	0.56	0.40	0.43	0.45	0.48	0.44
Tangible Book Value	1,473	1,049	1,122	1,139	1,204	1,096
Tangible Book Value Per Share	0.55	0.39	0.42	0.43	0.45	0.41