First Punjab Modaraba (PSX:FPJM)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
6.26
-0.31 (-4.72%)
At close: Sep 30, 2025

First Punjab Modaraba Income Statement

Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20212016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Jun '21 2016 - 2020
Operating Revenue
30.2654.8440.5258.5643.9594.08
Upgrade
Other Revenue
247.1319.75269.33153.1841.3579.4
Upgrade
277.37374.59309.84211.7385.3173.49
Upgrade
Revenue Growth (YoY)
-26.23%20.90%46.34%148.23%-50.83%-16.81%
Upgrade
Cost of Revenue
3.763.763.893.371.752.23
Upgrade
Gross Profit
273.61370.83305.96208.3783.55171.25
Upgrade
Selling, General & Admin
107.06101.7576.0283.1734.6258.94
Upgrade
Other Operating Expenses
5.185.377.771.8910.63-0
Upgrade
Operating Expenses
111.47106.3476.5488.725.5247.73
Upgrade
Operating Income
162.14264.49229.41119.6658.03123.52
Upgrade
Interest Expense
-368.89-370.42-358.08-220.5-55.25-119.06
Upgrade
Other Non Operating Income (Expenses)
-23.17-14.63-42.743.29-0.07-0.17
Upgrade
EBT Excluding Unusual Items
-229.91-120.56-171.4-97.542.74.29
Upgrade
Gain (Loss) on Sale of Investments
7.9914.171.67---
Upgrade
Gain (Loss) on Sale of Assets
17.1917.197.81-6.070.663.74
Upgrade
Asset Writedown
-0.86----5
Upgrade
Other Unusual Items
10.1710.170.8522.061.25.07
Upgrade
Pretax Income
-195.42-79.03-161.07-81.554.5618.11
Upgrade
Income Tax Expense
17.615.34-49.518.031.593.09
Upgrade
Net Income
-213.01-94.37-111.56-89.582.9715.02
Upgrade
Net Income to Common
-213.01-94.37-111.56-89.582.9715.02
Upgrade
Net Income Growth
-----80.24%-
Upgrade
Shares Outstanding (Basic)
343434343434
Upgrade
Shares Outstanding (Diluted)
343434343434
Upgrade
EPS (Basic)
-6.27-2.77-3.28-2.630.090.44
Upgrade
EPS (Diluted)
-6.27-2.77-3.28-2.630.090.44
Upgrade
EPS Growth
-----80.24%-
Upgrade
Free Cash Flow
-346.81-540.7954.11-252.816.89183.16
Upgrade
Free Cash Flow Per Share
-10.21-15.901.59-7.430.505.38
Upgrade
Gross Margin
98.65%99.00%98.75%98.41%97.95%98.71%
Upgrade
Operating Margin
58.46%70.61%74.04%56.52%68.03%71.20%
Upgrade
Profit Margin
-76.80%-25.19%-36.01%-42.31%3.48%8.66%
Upgrade
Free Cash Flow Margin
-125.04%-144.37%17.46%-119.40%19.80%105.58%
Upgrade
EBITDA
163.28265.75230.95121.1758.87124.68
Upgrade
EBITDA Margin
58.87%70.95%74.54%57.23%69.02%71.87%
Upgrade
D&A For EBITDA
1.141.261.541.510.841.16
Upgrade
EBIT
162.14264.49229.41119.6658.03123.52
Upgrade
EBIT Margin
58.46%70.61%74.04%56.52%68.03%71.20%
Upgrade
Effective Tax Rate
----34.92%17.07%
Upgrade
Revenue as Reported
306.57404.65331.32230.0687.15182.3
Upgrade
Advertising Expenses
-0.110.170.30.190.19
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.