First Punjab Modaraba (PSX:FPJM)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
6.26
-0.31 (-4.72%)
At close: Sep 30, 2025

First Punjab Modaraba Cash Flow Statement

Millions PKR. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20212016 - 2020
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Jun '21 2016 - 2020
Net Income
-94.37-94.37-111.56-89.582.9715.02
Upgrade
Depreciation & Amortization
1.261.261.541.510.841.16
Upgrade
Other Amortization
50.2650.2686.19135.9482.09121.91
Upgrade
Loss (Gain) From Sale of Assets
-17.19-17.19-13.596.07-0.66-2.43
Upgrade
Loss (Gain) From Sale of Investments
-27.05-27.05-11.123.74-10.34-18.17
Upgrade
Other Operating Activities
-25.78-133.7928.48-28.55-0.62-14.28
Upgrade
Change in Accounts Receivable
32.3232.3233.6251.1544.1718.16
Upgrade
Change in Inventory
27.0727.073.67-13.89-32.51-6.98
Upgrade
Change in Accounts Payable
2.882.8848.4-54.43-1.6625.41
Upgrade
Change in Other Net Operating Assets
-381.33-381.33-8.89-201.88-29.9943.98
Upgrade
Operating Cash Flow
-431.92-539.9356.74-189.9154.29183.79
Upgrade
Operating Cash Flow Growth
-----70.46%-
Upgrade
Capital Expenditures
85.11-0.85-2.63-62.89-37.4-0.63
Upgrade
Sale of Property, Plant & Equipment
2.632.65132.4327.260.03
Upgrade
Divestitures
--85.49---
Upgrade
Sale (Purchase) of Intangibles
----0.9-1.1-
Upgrade
Investment in Securities
379.73240.18-150--200-
Upgrade
Other Investing Activities
22.3287.5656.2829.33-4.340.59
Upgrade
Investing Cash Flow
489.8329.54-9.87-2.03-215.58-0.01
Upgrade
Short-Term Debt Issued
-----0.55
Upgrade
Long-Term Debt Issued
---222588.9-
Upgrade
Total Debt Issued
---222588.90.55
Upgrade
Long-Term Debt Repaid
----131.1-404.03-113.61
Upgrade
Net Debt Issued (Repaid)
-1,485--90.9184.87-113.06
Upgrade
Issuance of Common Stock
2,000-500---
Upgrade
Common Dividends Paid
-0.02-0.08-0-0.01-0.16-0.09
Upgrade
Other Financing Activities
0--340---
Upgrade
Financing Cash Flow
514.98-0.0816090.89184.71-113.15
Upgrade
Net Cash Flow
572.86-210.46206.87-101.0523.4170.63
Upgrade
Free Cash Flow
-346.81-540.7954.11-252.816.89183.16
Upgrade
Free Cash Flow Growth
-----90.78%-
Upgrade
Free Cash Flow Margin
-125.04%-144.37%17.46%-119.40%19.80%105.58%
Upgrade
Free Cash Flow Per Share
-10.21-15.901.59-7.430.505.38
Upgrade
Cash Interest Paid
370370282.87215.2756.16133.22
Upgrade
Cash Income Tax Paid
21.9921.998.827.660.431.31
Upgrade
Levered Free Cash Flow
-453.95-26.28119.2317.71-136.12
Upgrade
Unlevered Free Cash Flow
-223.4205.23343.03155.52-210.53
Upgrade
Change in Working Capital
-319.06-319.0676.8-219.04-19.9980.58
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.