Fateh Sports Wear Limited (PSX: FSWL)

Fateh Sports Wear Cash Flow Statement

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2024	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021	Jun 30, 2020
Net Income	-19.9	-19.9	158.2	93.84	-23.95	633.28
Depreciation & Amortization	0.31	0.31	0.34	0.38	0.42	0.47
Provision & Write-off of Bad Debts	-	-	-	-	-	-294.32
Other Operating Activities	16.39	16.39	-162.37	-96.02	21.34	-128.74
Change in Accounts Receivable	-	-	-	-	-	-42.18
Change in Accounts Payable	0.03	0.03	0.63	0.05	-0.3	-10.24
Change in Other Net Operating Assets	-	-	-	-	-0.05	-
Operating Cash Flow	-3.18	-3.18	-3.2	-1.75	-2.53	158.27
Capital Expenditures	-	-	-	-1.52	-28.33	-
Investing Cash Flow	-	-	-	-1.52	-28.33	-
Short-Term Debt Issued	3.12	3.12	2.2	0.39	4.84	-
Total Debt Issued	3.12	3.12	2.2	0.39	4.84	-
Short-Term Debt Repaid	-	-	-	-	-	-128.32
Total Debt Repaid	-	-	-	-	-	-128.32
Net Debt Issued (Repaid)	3.12	3.12	2.2	0.39	4.84	-128.32
Financing Cash Flow	3.12	3.12	2.2	0.39	4.84	-128.32
Net Cash Flow	-0.06	-0.06	-1	-2.88	-26.02	29.95
Free Cash Flow	-3.18	-3.18	-3.2	-3.27	-30.86	158.27
Free Cash Flow Per Share	-1.59	-1.59	-1.60	-1.63	-15.43	79.13
Cash Income Tax Paid	0.21	0.21	0.17	0.1	0.07	1.97
Levered Free Cash Flow	14.98	14.98	-163.6	-98.23	-8.26	-486.62
Unlevered Free Cash Flow	14.98	14.98	-163.6	-98.23	-8.26	-486.62
Change in Net Working Capital	-16.42	-16.42	161.74	95.97	-20.99	471.05

Source: S&P Capital IQ. Standard template. Financial Sources.