Gadoon Textile Mills Limited (PSX:GADT)
317.08
-6.41 (-1.98%)
At close: Aug 20, 2026
Gadoon Textile Mills Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 503.75 | 83.26 | 1,401 | 265.18 | 159.84 |
Cash & Short-Term Investments | 503.75 | 83.26 | 1,401 | 265.18 | 159.84 |
Cash Growth | 505.06% | -94.06% | 428.33% | 65.90% | 11.65% |
Accounts Receivable | 6,477 | 4,956 | 5,063 | 2,972 | 3,751 |
Other Receivables | 2,746 | 2,620 | 2,690 | 3,102 | 1,387 |
Receivables | 9,439 | 7,625 | 7,808 | 6,121 | 5,194 |
Inventory | 24,182 | 28,314 | 20,693 | 24,675 | 19,279 |
Other Current Assets | 50.3 | 319.71 | 175.49 | 693.81 | 493.42 |
Total Current Assets | 34,175 | 36,341 | 30,077 | 31,755 | 25,126 |
Property, Plant & Equipment | 31,535 | 28,184 | 25,325 | 21,996 | 11,382 |
Long-Term Investments | 6,931 | 6,519 | 6,358 | 5,498 | 4,234 |
Other Long-Term Assets | 72.03 | 72.67 | 64.59 | 39.14 | 34.74 |
Total Assets | 72,721 | 71,118 | 61,832 | 59,326 | 40,823 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 14,580 | 2,192 | 1,764 | 1,633 | 1,308 |
Accrued Expenses | 612.39 | 9,466 | 7,567 | 6,563 | 4,841 |
Short-Term Debt | 22,168 | 26,688 | 19,522 | 15,462 | 6,118 |
Current Portion of Long-Term Debt | 759.92 | 729.39 | 679.91 | 666.99 | 763.01 |
Current Income Taxes Payable | - | 103.64 | - | - | 82.06 |
Current Unearned Revenue | 22.14 | 27.65 | 40.13 | 54.88 | 56.33 |
Other Current Liabilities | 31.99 | 2,238 | 2,582 | 2,218 | 3,879 |
Total Current Liabilities | 38,175 | 41,446 | 32,156 | 26,599 | 17,048 |
Long-Term Debt | 4,442 | 3,638 | 5,887 | 9,432 | 4,009 |
Long-Term Unearned Revenue | 74.37 | 107.51 | 140.16 | 180.34 | 186.53 |
Pension & Post-Retirement Benefits | 1,150 | 1,272 | 1,205 | 1,009 | 820.99 |
Long-Term Deferred Tax Liabilities | 1,091 | 743.93 | 944.97 | 1,415 | 756.1 |
Other Long-Term Liabilities | 1,058 | - | - | - | - |
Total Liabilities | 45,990 | 47,208 | 40,334 | 38,634 | 22,820 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 280.3 | 280.3 | 280.3 | 280.3 | 280.3 |
Additional Paid-In Capital | 103.13 | 103.13 | 103.13 | 103.13 | 103.13 |
Retained Earnings | 9,087 | 6,266 | 3,853 | 3,046 | 16,858 |
Comprehensive Income & Other | 17,262 | 17,262 | 17,262 | 17,262 | 761.75 |
Shareholders' Equity | 26,732 | 23,911 | 21,498 | 20,691 | 18,003 |
Total Liabilities & Equity | 72,721 | 71,118 | 61,832 | 59,326 | 40,823 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 27,370 | 31,056 | 26,090 | 25,561 | 10,890 |
Net Cash (Debt) | -26,866 | -30,972 | -24,689 | -25,296 | -10,730 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -958.53 | -1104.99 | -880.80 | -902.47 | -382.80 |
Filing Date Shares Outstanding | 28.03 | 28.03 | 28.03 | 28.03 | 28.03 |
Total Common Shares Outstanding | 28.03 | 28.03 | 28.03 | 28.03 | 28.03 |
Working Capital | -4,000 | -5,104 | -2,079 | 5,156 | 8,079 |
Book Value Per Share | 953.70 | 853.06 | 766.99 | 738.19 | 642.29 |
Tangible Book Value | 26,732 | 23,911 | 21,498 | 20,691 | 18,003 |
Tangible Book Value Per Share | 953.70 | 853.06 | 766.99 | 738.19 | 642.29 |
Land | - | 197.05 | 197.05 | 197.05 | 84.03 |
Buildings | - | 12,910 | 12,239 | 4,377 | 4,171 |
Machinery | - | 26,608 | 24,921 | 21,899 | 17,623 |
Construction In Progress | - | 4,273 | 1,626 | 7,505 | 946.27 |