Gadoon Textile Mills Limited (PSX:GADT)
Pakistan
· Delayed Price · Currency is PKR 315.75
+15.54 (5.18%)
At close: May 14, 2025
Gadoon Textile Mills Cash Flow Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Net Income | 2,520 | 794.55 | 3,292 | 5,714 | 3,534 | 45.5 | Upgrade
|
| Depreciation & Amortization | 2,154 | 2,154 | 1,205 | 1,056 | 983.22 | 1,014 | Upgrade
|
| Loss (Gain) From Sale of Assets | 73.79 | 73.79 | -10.14 | 3.08 | 39.33 | -26.69 | Upgrade
|
| Asset Writedown & Restructuring Costs | -211.19 | -211.19 | -474.61 | -166.47 | -45.41 | -52.83 | Upgrade
|
| Loss (Gain) on Equity Investments | -1,429 | -1,429 | -1,690 | -1,104 | -677.49 | -492.53 | Upgrade
|
| Other Operating Activities | -4,515 | -380.11 | 1,502 | 1,018 | 44.14 | -14.88 | Upgrade
|
| Change in Accounts Receivable | -2,091 | -2,091 | 779.31 | 286.98 | -1,705 | 1,185 | Upgrade
|
| Change in Inventory | 3,982 | 3,982 | -5,393 | -7,757 | 2,043 | -4,507 | Upgrade
|
| Change in Accounts Payable | 1,203 | 1,203 | -520.06 | 2,698 | 2,920 | 480.87 | Upgrade
|
| Change in Other Net Operating Assets | 901.03 | 901.03 | -1,830 | -1,252 | 654.75 | 484.57 | Upgrade
|
| Operating Cash Flow | 2,588 | 4,998 | -3,139 | 495.59 | 7,790 | -1,884 | Upgrade
|
| Operating Cash Flow Growth | -32.15% | - | - | -93.64% | - | - | Upgrade
|
| Capital Expenditures | -5,732 | -5,266 | -11,511 | -1,869 | -1,214 | -1,398 | Upgrade
|
| Sale of Property, Plant & Equipment | 297.08 | 242.65 | 151.19 | 56.92 | 124.18 | 81.37 | Upgrade
|
| Investment in Securities | 196.07 | - | - | - | - | - | Upgrade
|
| Other Investing Activities | 1,197 | 689.33 | 492.69 | 411.91 | 236.75 | 235.73 | Upgrade
|
| Investing Cash Flow | -4,043 | -4,334 | -10,867 | -1,401 | -853.51 | -1,080 | Upgrade
|
| Short-Term Debt Issued | - | 6,922 | 690.55 | - | - | - | Upgrade
|
| Long-Term Debt Issued | - | 2,101 | 6,139 | 964.1 | 1,394 | 957.82 | Upgrade
|
| Total Debt Issued | 6,704 | 9,024 | 6,830 | 964.1 | 1,394 | 957.82 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | -239.43 | - | - | Upgrade
|
| Long-Term Debt Repaid | - | -5,688 | -819.61 | -789.2 | -149.08 | -38.13 | Upgrade
|
| Total Debt Repaid | -6,037 | -5,688 | -819.61 | -1,029 | -149.08 | -38.13 | Upgrade
|
| Net Debt Issued (Repaid) | 666.45 | 3,336 | 6,010 | -64.53 | 1,245 | 919.69 | Upgrade
|
| Common Dividends Paid | -0.05 | -2.12 | -552.48 | -332.44 | -1.12 | -236.53 | Upgrade
|
| Financing Cash Flow | 1,303 | 3,334 | 5,457 | -396.96 | 1,244 | 683.16 | Upgrade
|
| Net Cash Flow | -151.58 | 3,998 | -8,549 | -1,302 | 8,180 | -2,281 | Upgrade
|
| Free Cash Flow | -3,144 | -267.67 | -14,650 | -1,374 | 6,576 | -3,281 | Upgrade
|
| Free Cash Flow Margin | -4.27% | -0.37% | -25.26% | -2.51% | 16.03% | -11.32% | Upgrade
|
| Free Cash Flow Per Share | -112.17 | -9.55 | -522.66 | -49.01 | 234.60 | -117.07 | Upgrade
|
| Cash Interest Paid | 3,269 | 4,273 | 1,431 | 461.02 | 660.05 | 1,080 | Upgrade
|
| Cash Income Tax Paid | 1,318 | 803.03 | 822.55 | 640.86 | 451.07 | 304.75 | Upgrade
|
| Levered Free Cash Flow | -3,502 | 762 | -15,177 | -2,434 | 4,888 | -2,616 | Upgrade
|
| Unlevered Free Cash Flow | -1,835 | 3,157 | -13,877 | -2,120 | 5,261 | -2,089 | Upgrade
|
| Change in Net Working Capital | 912.08 | -4,298 | 6,221 | 5,109 | -3,129 | 2,631 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.