Ghandhara Automobiles Limited (PSX:GAL)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
485.71
+16.15 (3.44%)
At close: Mar 27, 2025

Ghandhara Automobiles Cash Flow Statement

Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2015 - 2019
Net Income
1,522365.04173.53280.67126.78-471.56
Upgrade
Depreciation & Amortization
336.82330.15349.05200.05138.37145.82
Upgrade
Other Amortization
1.091.091.021.120.640.66
Upgrade
Loss (Gain) From Sale of Assets
-1.32-0.36-6.02-5.39-4.28-2.9
Upgrade
Asset Writedown & Restructuring Costs
19.2819.28--4.75-
Upgrade
Loss (Gain) From Sale of Investments
-107.25--13.19-0.39-2.73-9.37
Upgrade
Loss (Gain) on Equity Investments
-251.77-42.2738.21-263.41-152.53
Upgrade
Provision & Write-off of Bad Debts
3.13.113.27-14.94-1.787.5
Upgrade
Other Operating Activities
-284.39-420.42-288.79-155.32-77.29-145.04
Upgrade
Change in Accounts Receivable
-653.41-288.57-477.49214.76-32.08305.07
Upgrade
Change in Inventory
-1,250-1,1131,929-3,102212.8465.78
Upgrade
Change in Accounts Payable
2,7701,074-4,0074,978164.76-89.58
Upgrade
Change in Other Net Operating Assets
-184.4630.85334.07-414.9169.86146.43
Upgrade
Operating Cash Flow
1,918-44.02-1,9511,722602.38506.09
Upgrade
Operating Cash Flow Growth
---185.94%19.03%-
Upgrade
Capital Expenditures
-269-176.73-257.47-1,554-101.8-279.16
Upgrade
Sale of Property, Plant & Equipment
15.817.0522.1888.4624.737.89
Upgrade
Sale (Purchase) of Intangibles
-2.27-1.23-0.9-0.9-0.6-
Upgrade
Investment in Securities
212.81-689.05-675.47-402.25
Upgrade
Other Investing Activities
217.2240.34202.2496.686.2423.29
Upgrade
Investing Cash Flow
174.5569.44655.1-2,0468.58154.27
Upgrade
Short-Term Debt Issued
-290.88387.14341.0249.28-
Upgrade
Long-Term Debt Issued
--354.031,312144.5667.75
Upgrade
Total Debt Issued
-168.37290.88741.171,653193.8467.75
Upgrade
Short-Term Debt Repaid
------519.74
Upgrade
Long-Term Debt Repaid
--454.77-359.54-176.09-86.69-62.9
Upgrade
Total Debt Repaid
-837.16-454.77-359.54-176.09-86.69-582.65
Upgrade
Net Debt Issued (Repaid)
-1,006-163.9381.631,477107.15-514.89
Upgrade
Common Dividends Paid
---0.02--0-0.01
Upgrade
Other Financing Activities
8----5.88
Upgrade
Financing Cash Flow
-997.53-163.9381.61,477107.15-509.02
Upgrade
Net Cash Flow
1,095-138.48-914.21,154718.11151.34
Upgrade
Free Cash Flow
1,649-220.75-2,208168.16500.58226.94
Upgrade
Free Cash Flow Growth
----66.41%120.58%-
Upgrade
Free Cash Flow Margin
12.00%-2.34%-16.85%2.63%11.34%9.09%
Upgrade
Free Cash Flow Per Share
28.92-3.87-38.742.958.783.98
Upgrade
Cash Interest Paid
416.89459.45316.89154.9125.5151.6
Upgrade
Cash Income Tax Paid
412.62316.1425.16157.56-16.58103.53
Upgrade
Levered Free Cash Flow
1,532-115.35-2,106318.37778.4391.06
Upgrade
Unlevered Free Cash Flow
1,743154.57-1,887435.35796.32472.14
Upgrade
Change in Net Working Capital
-547.34419.442,374-1,683-637.14-744
Upgrade
Source: S&P Global Market Intelligence. Standard template. Financial Sources.