Gammon Pakistan Limited (PSX:GAMON)
25.20
-0.26 (-1.02%)
At close: Jun 20, 2025
Gammon Pakistan Cash Flow Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
Net Income | 22.66 | 29.16 | 14.95 | -22.06 | -8.1 | 26.31 | Upgrade
|
Depreciation & Amortization | 6.83 | 7.05 | 3.2 | 2.79 | 3.42 | 3.9 | Upgrade
|
Other Amortization | 0.36 | 0.36 | 0.36 | 0.36 | - | - | Upgrade
|
Loss (Gain) From Sale of Assets | -0.07 | -0.07 | - | -0.16 | -32.58 | - | Upgrade
|
Asset Writedown & Restructuring Costs | -3.44 | -3.44 | -2.32 | -9 | -23.23 | -52.34 | Upgrade
|
Other Operating Activities | -47.75 | -47.51 | -7.36 | 3.65 | -1.07 | 11.7 | Upgrade
|
Change in Accounts Receivable | - | - | 0.85 | 51.53 | 58.03 | -55.77 | Upgrade
|
Change in Inventory | -5.34 | -5.35 | 0.05 | -1.19 | 10.43 | 3.11 | Upgrade
|
Change in Accounts Payable | 70.68 | 26.49 | -14.12 | 10 | -27.53 | 27.78 | Upgrade
|
Change in Unearned Revenue | - | - | - | -12.48 | -16.61 | 29.09 | Upgrade
|
Change in Other Net Operating Assets | -45.04 | -0.84 | 9.57 | -8.23 | 1.83 | -13.46 | Upgrade
|
Operating Cash Flow | -1.11 | 5.87 | 5.19 | 15.23 | -35.42 | -0.66 | Upgrade
|
Operating Cash Flow Growth | - | 12.96% | -65.89% | - | - | - | Upgrade
|
Capital Expenditures | -4.66 | -4.56 | -4.77 | -11.3 | -0.72 | -0.02 | Upgrade
|
Sale of Property, Plant & Equipment | - | - | - | 0.16 | 40.29 | - | Upgrade
|
Cash Acquisitions | - | - | - | -0.5 | - | - | Upgrade
|
Investment in Securities | - | 1.3 | - | - | - | - | Upgrade
|
Other Investing Activities | 2.25 | -2.55 | 0.66 | -7.58 | 0.29 | - | Upgrade
|
Investing Cash Flow | -2.41 | -5.81 | -4.1 | -19.22 | 39.86 | -0.02 | Upgrade
|
Other Financing Activities | - | - | - | 0.52 | - | - | Upgrade
|
Financing Cash Flow | - | - | - | 0.52 | - | - | Upgrade
|
Net Cash Flow | -3.51 | 0.06 | 1.09 | -3.48 | 4.44 | -0.68 | Upgrade
|
Free Cash Flow | -5.76 | 1.31 | 0.43 | 3.92 | -36.14 | -0.68 | Upgrade
|
Free Cash Flow Growth | - | 206.27% | -89.13% | - | - | - | Upgrade
|
Free Cash Flow Margin | -13.25% | 3.00% | 0.88% | 12.16% | -47.73% | -0.37% | Upgrade
|
Free Cash Flow Per Share | -0.20 | 0.05 | 0.01 | 0.14 | -1.28 | -0.02 | Upgrade
|
Cash Interest Paid | 0 | - | - | - | - | - | Upgrade
|
Cash Income Tax Paid | 9.86 | 4.7 | 5.94 | 4.2 | 6.51 | 8.4 | Upgrade
|
Levered Free Cash Flow | 23.31 | 9.47 | 0.12 | 15.48 | -8.57 | 9.36 | Upgrade
|
Unlevered Free Cash Flow | 23.32 | 9.47 | 0.12 | 15.48 | -8.57 | 9.36 | Upgrade
|
Change in Net Working Capital | -32.41 | -16.7 | 5.93 | -40.58 | -24.81 | -9.46 | Upgrade
|
Updated Mar 4, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.