The Pakistan Credit Rating Agency Limited (PSX:GEMPACRA)
Pakistan · Delayed Price · Currency is PKR 24.50
+0.01 (0.04%)
At close: Nov 27, 2025
PSX:GEMPACRA Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2019 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2019 - 2020 |
| 480.87 | 487.42 | 440.92 | 409.3 | 325.07 | 271.93 | Upgrade | |
Revenue Growth (YoY) | 47.93% | 10.55% | 7.73% | 25.91% | 19.54% | 5.10% | Upgrade |
Cost of Revenue | 2.19 | 2.19 | 1.85 | 2.02 | 4.33 | 105.94 | Upgrade |
Gross Profit | 478.67 | 485.22 | 439.07 | 407.27 | 320.74 | 165.99 | Upgrade |
Selling, General & Admin | 326.92 | 324.46 | 288.66 | 246.58 | 200.02 | 75.88 | Upgrade |
Operating Expenses | 331.19 | 328.73 | 289.23 | 249.05 | 204.78 | 77.74 | Upgrade |
Operating Income | 147.48 | 156.49 | 149.84 | 158.22 | 115.96 | 88.25 | Upgrade |
Interest Expense | -0.88 | -0.42 | -2.21 | -3.72 | -3.02 | -5.79 | Upgrade |
Interest & Investment Income | 11.09 | 11.68 | 15.68 | 17.19 | 9.04 | 2.93 | Upgrade |
Earnings From Equity Investments | -3.99 | -5.35 | -12.18 | -3.07 | -0.18 | -8.57 | Upgrade |
Other Non Operating Income (Expenses) | 2.61 | 3.04 | 2.37 | 0.78 | 5.56 | 4.81 | Upgrade |
EBT Excluding Unusual Items | 156.31 | 165.44 | 153.49 | 169.4 | 127.36 | 81.63 | Upgrade |
Gain (Loss) on Sale of Assets | - | - | 0.01 | - | 2.22 | 18.23 | Upgrade |
Pretax Income | 156.31 | 165.44 | 153.5 | 169.4 | 129.58 | 99.85 | Upgrade |
Income Tax Expense | 45.66 | 52.62 | 49.82 | 45.83 | 37.37 | 34.78 | Upgrade |
Net Income | 110.66 | 112.81 | 103.68 | 123.57 | 92.21 | 65.07 | Upgrade |
Net Income to Common | 110.66 | 112.81 | 103.68 | 123.57 | 92.21 | 65.07 | Upgrade |
Net Income Growth | 20.01% | 8.81% | -16.10% | 34.01% | 41.70% | 64.97% | Upgrade |
Shares Outstanding (Basic) | 75 | 75 | 75 | 75 | 75 | 75 | Upgrade |
Shares Outstanding (Diluted) | 75 | 75 | 75 | 75 | 75 | 75 | Upgrade |
EPS (Basic) | 1.48 | 1.51 | 1.39 | 1.66 | 1.24 | 0.87 | Upgrade |
EPS (Diluted) | 1.48 | 1.51 | 1.39 | 1.66 | 1.24 | 0.87 | Upgrade |
EPS Growth | 20.01% | 8.81% | -16.10% | 34.01% | 41.70% | 64.97% | Upgrade |
Free Cash Flow | 128.67 | 128.96 | 76.08 | 128.5 | 132.72 | 111.91 | Upgrade |
Free Cash Flow Per Share | 1.73 | 1.73 | 1.02 | 1.72 | 1.78 | 1.50 | Upgrade |
Dividend Per Share | 1.310 | 1.310 | - | - | 1.100 | 2.250 | Upgrade |
Dividend Growth | 19.09% | - | - | - | -51.11% | 181.25% | Upgrade |
Gross Margin | 99.54% | 99.55% | 99.58% | 99.50% | 98.67% | 61.04% | Upgrade |
Operating Margin | 30.67% | 32.11% | 33.98% | 38.66% | 35.67% | 32.45% | Upgrade |
Profit Margin | 23.01% | 23.14% | 23.51% | 30.19% | 28.37% | 23.93% | Upgrade |
Free Cash Flow Margin | 26.76% | 26.46% | 17.26% | 31.40% | 40.83% | 41.15% | Upgrade |
EBITDA | 154.73 | 164.3 | 157.5 | 164.32 | 121.5 | 89.51 | Upgrade |
EBITDA Margin | 32.18% | 33.71% | 35.72% | 40.15% | 37.38% | 32.92% | Upgrade |
D&A For EBITDA | 7.25 | 7.81 | 7.66 | 6.1 | 5.54 | 1.27 | Upgrade |
EBIT | 147.48 | 156.49 | 149.84 | 158.22 | 115.96 | 88.25 | Upgrade |
EBIT Margin | 30.67% | 32.11% | 33.98% | 38.66% | 35.67% | 32.45% | Upgrade |
Effective Tax Rate | 29.21% | 31.81% | 32.46% | 27.05% | 28.84% | 34.83% | Upgrade |
Advertising Expenses | - | 0.46 | 0.24 | 0.49 | 1.74 | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.