The Pakistan Credit Rating Agency Limited (PSX:GEMPACRA)
Pakistan · Delayed Price · Currency is PKR 27.11
-0.85 (-3.04%)
At close: Sep 30, 2025
PSX:GEMPACRA Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 |
|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 |
| 440.92 | 409.3 | 325.07 | 271.93 | 258.74 | Upgrade | |
Revenue Growth (YoY) | 7.73% | 25.91% | 19.54% | 5.10% | 10.40% | Upgrade |
Cost of Revenue | 1.85 | 2.02 | 4.33 | 105.94 | - | Upgrade |
Gross Profit | 439.07 | 407.27 | 320.74 | 165.99 | 258.74 | Upgrade |
Selling, General & Admin | 288.66 | 246.58 | 200.02 | 75.88 | 176.47 | Upgrade |
Operating Expenses | 289.23 | 249.05 | 204.78 | 77.74 | 181.02 | Upgrade |
Operating Income | 149.84 | 158.22 | 115.96 | 88.25 | 77.72 | Upgrade |
Interest Expense | -2.21 | -3.72 | -3.02 | -5.79 | -6.53 | Upgrade |
Interest & Investment Income | 15.68 | 17.19 | 9.04 | 2.93 | 0.26 | Upgrade |
Earnings From Equity Investments | -12.18 | -3.07 | -0.18 | -8.57 | -9.53 | Upgrade |
Currency Exchange Gain (Loss) | - | - | - | - | -0.01 | Upgrade |
Other Non Operating Income (Expenses) | 2.37 | 0.78 | 5.56 | 4.81 | 1.39 | Upgrade |
EBT Excluding Unusual Items | 153.49 | 169.4 | 127.36 | 81.63 | 63.3 | Upgrade |
Gain (Loss) on Sale of Assets | 0.01 | - | 2.22 | 18.23 | - | Upgrade |
Other Unusual Items | - | - | - | - | 0.59 | Upgrade |
Pretax Income | 153.5 | 169.4 | 129.58 | 99.85 | 63.89 | Upgrade |
Income Tax Expense | 49.82 | 45.83 | 37.37 | 34.78 | 24.45 | Upgrade |
Net Income | 103.68 | 123.57 | 92.21 | 65.07 | 39.45 | Upgrade |
Net Income to Common | 103.68 | 123.57 | 92.21 | 65.07 | 39.45 | Upgrade |
Net Income Growth | -16.10% | 34.01% | 41.70% | 64.97% | -3.65% | Upgrade |
Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | Upgrade |
Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | Upgrade |
EPS (Basic) | 13.91 | 16.58 | 12.37 | 8.73 | 5.29 | Upgrade |
EPS (Diluted) | 13.91 | 16.58 | 12.37 | 8.73 | 5.29 | Upgrade |
EPS Growth | -16.10% | 34.01% | 41.70% | 64.97% | -3.65% | Upgrade |
Free Cash Flow | 75.94 | 128.5 | 132.72 | 111.91 | 40.65 | Upgrade |
Free Cash Flow Per Share | 10.19 | 17.24 | 17.81 | 15.02 | 5.45 | Upgrade |
Dividend Per Share | - | - | 11.000 | 22.500 | 8.000 | Upgrade |
Dividend Growth | - | - | -51.11% | 181.25% | 220.00% | Upgrade |
Gross Margin | 99.58% | 99.50% | 98.67% | 61.04% | 100.00% | Upgrade |
Operating Margin | 33.98% | 38.66% | 35.67% | 32.45% | 30.04% | Upgrade |
Profit Margin | 23.51% | 30.19% | 28.37% | 23.93% | 15.25% | Upgrade |
Free Cash Flow Margin | 17.22% | 31.40% | 40.83% | 41.15% | 15.71% | Upgrade |
EBITDA | 157.5 | 164.32 | 121.5 | 89.51 | 80.96 | Upgrade |
EBITDA Margin | 35.72% | 40.15% | 37.38% | 32.92% | 31.29% | Upgrade |
D&A For EBITDA | 7.66 | 6.1 | 5.54 | 1.27 | 3.25 | Upgrade |
EBIT | 149.84 | 158.22 | 115.96 | 88.25 | 77.72 | Upgrade |
EBIT Margin | 33.98% | 38.66% | 35.67% | 32.45% | 30.04% | Upgrade |
Effective Tax Rate | 32.46% | 27.05% | 28.84% | 34.83% | 38.26% | Upgrade |
Advertising Expenses | 0.24 | 0.49 | 1.74 | - | - | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.