Ghani Global Glass Limited (PSX:GGGL)
11.70
-0.01 (-0.09%)
At close: Oct 21, 2025
Ghani Global Glass Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
2,932 | 2,440 | 2,071 | 1,505 | 1,398 | Upgrade | |
Revenue Growth (YoY) | 20.17% | 17.81% | 37.60% | 7.64% | 7.79% | Upgrade |
Cost of Revenue | 2,181 | 1,896 | 1,535 | 1,088 | 984.95 | Upgrade |
Gross Profit | 750.48 | 544.08 | 535.53 | 416.75 | 413.22 | Upgrade |
Selling, General & Admin | 107.61 | 116.96 | 127.48 | 101 | 133.73 | Upgrade |
Other Operating Expenses | 41.27 | 20.47 | 14.23 | 22.86 | 19.67 | Upgrade |
Operating Expenses | 148.88 | 137.43 | 141.71 | 123.86 | 153.4 | Upgrade |
Operating Income | 601.6 | 406.65 | 393.81 | 292.89 | 259.82 | Upgrade |
Interest Expense | -338.64 | -401.6 | -263.42 | -74.29 | -98.74 | Upgrade |
Interest & Investment Income | 4 | 7.68 | 4.39 | 4.93 | 3.23 | Upgrade |
Currency Exchange Gain (Loss) | 2.63 | -0.45 | 0.43 | 2.56 | -1.01 | Upgrade |
Other Non Operating Income (Expenses) | 47.85 | 148.6 | -2.49 | -4.8 | -7.24 | Upgrade |
EBT Excluding Unusual Items | 317.45 | 160.88 | 132.72 | 221.29 | 156.05 | Upgrade |
Gain (Loss) on Sale of Investments | 4.16 | 10.94 | - | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 28.47 | 3.45 | 0.21 | 1.63 | - | Upgrade |
Other Unusual Items | - | - | - | 13.81 | - | Upgrade |
Pretax Income | 350.09 | 175.26 | 132.92 | 236.72 | 156.05 | Upgrade |
Income Tax Expense | 49.46 | 30.44 | 31.05 | 38.78 | 22.93 | Upgrade |
Net Income | 300.63 | 144.82 | 101.88 | 197.94 | 133.12 | Upgrade |
Net Income to Common | 300.63 | 144.82 | 101.88 | 197.94 | 133.12 | Upgrade |
Net Income Growth | 107.59% | 42.15% | -48.53% | 48.69% | 228.88% | Upgrade |
Shares Outstanding (Basic) | 240 | 240 | 240 | 240 | 157 | Upgrade |
Shares Outstanding (Diluted) | 240 | 240 | 240 | 240 | 157 | Upgrade |
Shares Change (YoY) | -0.04% | - | - | 53.34% | 54.67% | Upgrade |
EPS (Basic) | 1.25 | 0.60 | 0.42 | 0.82 | 0.85 | Upgrade |
EPS (Diluted) | 1.25 | 0.60 | 0.42 | 0.82 | 0.85 | Upgrade |
EPS Growth | 107.68% | 42.15% | -48.53% | -3.03% | 112.63% | Upgrade |
Free Cash Flow | -397.87 | -24.27 | 112.94 | -476.85 | -399.44 | Upgrade |
Free Cash Flow Per Share | -1.66 | -0.10 | 0.47 | -1.99 | -2.55 | Upgrade |
Gross Margin | 25.60% | 22.30% | 25.86% | 27.69% | 29.55% | Upgrade |
Operating Margin | 20.52% | 16.67% | 19.02% | 19.46% | 18.58% | Upgrade |
Profit Margin | 10.25% | 5.94% | 4.92% | 13.15% | 9.52% | Upgrade |
Free Cash Flow Margin | -13.57% | -1.00% | 5.45% | -31.68% | -28.57% | Upgrade |
EBITDA | 780.53 | 604.98 | 581.15 | 375.91 | 347.7 | Upgrade |
EBITDA Margin | 26.62% | 24.80% | 28.06% | 24.98% | 24.87% | Upgrade |
D&A For EBITDA | 178.93 | 198.33 | 187.34 | 83.02 | 87.88 | Upgrade |
EBIT | 601.6 | 406.65 | 393.81 | 292.89 | 259.82 | Upgrade |
EBIT Margin | 20.52% | 16.67% | 19.02% | 19.46% | 18.58% | Upgrade |
Effective Tax Rate | 14.13% | 17.37% | 23.36% | 16.38% | 14.70% | Upgrade |
Revenue as Reported | 2,932 | 2,440 | 2,071 | 1,505 | 1,398 | Upgrade |
Advertising Expenses | - | 0.42 | 0.13 | 0.26 | 0.36 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.