Ghani Global Holdings Limited (PSX: GGL)
Pakistan
· Delayed Price · Currency is PKR 15.05
+0.67 (4.66%)
At close: Dec 24, 2024
Ghani Global Holdings Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 8,393 | 7,919 | 6,324 | 5,646 | 5,194 | 3,312 | Upgrade
|
| Revenue Growth (YoY) | 24.15% | 25.23% | 12.01% | 8.69% | 56.82% | 7.73% | Upgrade
|
| Cost of Revenue | 6,051 | 5,743 | 4,300 | 3,435 | 3,113 | 2,531 | Upgrade
|
| Gross Profit | 2,342 | 2,176 | 2,024 | 2,211 | 2,082 | 780.99 | Upgrade
|
| Selling, General & Admin | 532.3 | 523.5 | 555.3 | 594.51 | 639.36 | 487.03 | Upgrade
|
| Other Operating Expenses | 35.95 | 80.48 | 226.02 | 59.74 | 70.25 | 30.67 | Upgrade
|
| Operating Expenses | 568.25 | 603.98 | 781.32 | 654.25 | 709.61 | 517.7 | Upgrade
|
| Operating Income | 1,774 | 1,572 | 1,242 | 1,557 | 1,372 | 263.29 | Upgrade
|
| Interest Expense | -569.48 | -551.14 | -514.52 | -294.64 | -299.94 | -450.74 | Upgrade
|
| Interest & Investment Income | 139.75 | 139.75 | 160.77 | 15.66 | 8.7 | 2.54 | Upgrade
|
| Earnings From Equity Investments | - | - | - | 18.05 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | 0.43 | 10.51 | -0.52 | -0.14 | Upgrade
|
| Other Non Operating Income (Expenses) | -6.68 | -6.68 | -4.31 | -4.55 | -7.28 | -5.91 | Upgrade
|
| EBT Excluding Unusual Items | 1,337 | 1,154 | 884.76 | 1,302 | 1,073 | -190.96 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | 22.84 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 10.94 | 10.94 | 12.51 | -0.95 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 59.12 | 59.12 | 7.68 | 134.46 | 24.37 | 8.35 | Upgrade
|
| Pretax Income | 1,407 | 1,224 | 904.95 | 1,458 | 1,098 | -182.61 | Upgrade
|
| Income Tax Expense | 377.09 | 288.66 | 278.96 | 397.99 | 305.24 | -62.86 | Upgrade
|
| Earnings From Continuing Operations | 1,030 | 935.12 | 625.99 | 1,060 | 792.43 | -119.75 | Upgrade
|
| Minority Interest in Earnings | -461.83 | -409.65 | -261.44 | -459.68 | -243.02 | -19.22 | Upgrade
|
| Net Income | 568.51 | 525.47 | 364.56 | 600.38 | 549.41 | -138.97 | Upgrade
|
| Net Income to Common | 568.51 | 525.47 | 364.56 | 600.38 | 549.41 | -138.97 | Upgrade
|
| Net Income Growth | 36.32% | 44.14% | -39.28% | 9.28% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 354 | 354 | 354 | 354 | 297 | 254 | Upgrade
|
| Shares Outstanding (Diluted) | 354 | 354 | 354 | 354 | 297 | 254 | Upgrade
|
| Shares Change (YoY) | -0.44% | - | - | 19.24% | 16.98% | 19.00% | Upgrade
|
| EPS (Basic) | 1.61 | 1.48 | 1.03 | 1.70 | 1.85 | -0.55 | Upgrade
|
| EPS (Diluted) | 1.61 | 1.48 | 1.03 | 1.70 | 1.85 | -0.55 | Upgrade
|
| EPS Growth | 36.93% | 44.14% | -39.28% | -8.36% | - | - | Upgrade
|
| Free Cash Flow | -1,144 | -1,311 | -795.74 | -493.53 | -60.62 | 210.12 | Upgrade
|
| Free Cash Flow Per Share | -3.23 | -3.70 | -2.25 | -1.39 | -0.20 | 0.83 | Upgrade
|
| Gross Margin | 27.90% | 27.48% | 32.00% | 39.16% | 40.08% | 23.58% | Upgrade
|
| Operating Margin | 21.13% | 19.85% | 19.65% | 27.57% | 26.42% | 7.95% | Upgrade
|
| Profit Margin | 6.77% | 6.64% | 5.76% | 10.63% | 10.58% | -4.20% | Upgrade
|
| Free Cash Flow Margin | -13.62% | -16.56% | -12.58% | -8.74% | -1.17% | 6.34% | Upgrade
|
| EBITDA | 2,164 | 1,947 | 1,587 | 1,777 | 1,592 | 462.21 | Upgrade
|
| EBITDA Margin | 25.79% | 24.58% | 25.10% | 31.48% | 30.64% | 13.95% | Upgrade
|
| D&A For EBITDA | 390.55 | 374.76 | 344.74 | 220.72 | 219.5 | 198.92 | Upgrade
|
| EBIT | 1,774 | 1,572 | 1,242 | 1,557 | 1,372 | 263.29 | Upgrade
|
| EBIT Margin | 21.13% | 19.85% | 19.65% | 27.57% | 26.42% | 7.95% | Upgrade
|
| Effective Tax Rate | 26.79% | 23.59% | 30.83% | 27.30% | 27.81% | - | Upgrade
|
| Revenue as Reported | 8,393 | 7,919 | 6,324 | 5,646 | 5,194 | 3,312 | Upgrade
|
| Advertising Expenses | - | 0.98 | 0.39 | 2.08 | 2.2 | 0.42 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.