Ghani Glass Limited (PSX:GHGL)
40.11
-0.18 (-0.45%)
At close: Sep 23, 2026
Ghani Glass Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
| 48,355 | 45,783 | 47,790 | 41,038 | 30,827 | |
Revenue Growth | 5.62% | -4.20% | 16.45% | 33.12% | 43.58% |
Cost of Revenue | 34,296 | 33,355 | 34,701 | 28,482 | 21,834 |
Gross Profit | 14,059 | 12,428 | 13,090 | 12,556 | 8,993 |
Selling, General & Admin | 5,101 | 5,282 | 5,105 | 4,271 | 2,418 |
Other Operating Expenses | 451.49 | 380.82 | 494.56 | 333.73 | 218.41 |
Operating Expenses | 5,343 | 5,513 | 5,763 | 4,775 | 2,733 |
Operating Income | 8,716 | 6,916 | 7,326 | 7,782 | 6,260 |
Interest Expense | -34.46 | -14.69 | -17.08 | -12.3 | -10.56 |
Interest & Investment Income | - | 28.66 | 55.7 | 83.42 | 101.27 |
Earnings From Equity Investments | 500.78 | 605.48 | 922.94 | 569.64 | 19.93 |
Currency Exchange Gain (Loss) | - | 33.86 | -67.46 | 212.69 | -23.79 |
Other Non Operating Income (Expenses) | - | -92.38 | -121.68 | -105.11 | -112.05 |
EBT Excluding Unusual Items | 9,182 | 7,477 | 8,099 | 8,530 | 6,235 |
Gain (Loss) on Sale of Investments | - | 1.45 | 4.69 | -0.46 | 0.35 |
Gain (Loss) on Sale of Assets | - | 0.55 | 18.27 | 2.36 | 3.88 |
Pretax Income | 9,182 | 7,479 | 8,122 | 8,532 | 6,239 |
Income Tax Expense | 1,956 | 1,576 | 1,371 | 435.24 | 194.08 |
Net Income | 7,226 | 5,902 | 6,750 | 8,097 | 6,045 |
Net Income to Common | 7,226 | 5,902 | 6,750 | 8,097 | 6,045 |
Net Income Growth | 22.43% | -12.56% | -16.63% | 33.95% | 87.98% |
Shares Outstanding (Basic) | 999 | 1,000 | 1,000 | 1,000 | 1,000 |
Shares Outstanding (Diluted) | 999 | 1,000 | 1,000 | 1,000 | 1,000 |
Shares Change | -0.03% | - | - | - | - |
EPS (Basic) | 7.23 | 5.90 | 6.75 | 8.10 | 6.05 |
EPS (Diluted) | 7.23 | 5.90 | 6.75 | 8.10 | 6.05 |
EPS Growth | 22.46% | -12.56% | -16.63% | 33.95% | 87.98% |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | 4,693 | 2,893 | 46.8 | 617.29 | 1,602 |
Free Cash Flow Per Share | 4.70 | 2.89 | 0.05 | 0.62 | 1.60 |
Dividend Per Share | 3.500 | 1.500 | 1.000 | 1.840 | 2.099 |
Dividend Growth | 133.33% | 50.00% | -45.65% | -12.34% | -73.68% |
Gross Margin | 29.07% | 27.15% | 27.39% | 30.60% | 29.17% |
Operating Margin | 18.02% | 15.10% | 15.33% | 18.96% | 20.31% |
Profit Margin | 14.94% | 12.89% | 14.12% | 19.73% | 19.61% |
Free Cash Flow Margin | 9.70% | 6.32% | 0.10% | 1.50% | 5.20% |
EBITDA | 10,753 | 8,734 | 9,128 | 9,584 | 7,800 |
EBITDA Margin | 22.24% | 19.08% | 19.10% | 23.36% | 25.30% |
D&A For EBITDA | 2,038 | 1,818 | 1,802 | 1,802 | 1,540 |
EBIT | 8,716 | 6,916 | 7,326 | 7,782 | 6,260 |
EBIT Margin | 18.02% | 15.10% | 15.33% | 18.96% | 20.31% |
Effective Tax Rate | 21.30% | 21.08% | 16.89% | 5.10% | 3.11% |
Advertising Expenses | - | 273.77 | 96.38 | 165.06 | 135.86 |