Gillette Pakistan Limited (PSX:GLPL)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
149.99
-0.25 (-0.17%)
At close: Apr 25, 2025

Gillette Pakistan Cash Flow Statement

Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Mar '25 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2015 - 2019
Net Income
99.38101.98113.9-22.1638.38222.12
Upgrade
Depreciation & Amortization
25.221.9718.311.0510.299.96
Upgrade
Other Operating Activities
-48.58-113.37734.8113.53-7.28-29.6
Upgrade
Change in Accounts Receivable
8.95-153.61209.14-133.7462.09-36.93
Upgrade
Change in Inventory
469.85-103.15-329.91-297.17-153.51-195.23
Upgrade
Change in Accounts Payable
-16.52-649.58-775.55405.6530.6847.98
Upgrade
Change in Unearned Revenue
-5.97-84.72104.32-41.9325.1410.83
Upgrade
Change in Other Net Operating Assets
375.52-536.04698.73-685.28-106.24-93.72
Upgrade
Operating Cash Flow
907.84-1,517773.72-650.04-100.45-64.58
Upgrade
Capital Expenditures
-7.03-8.23-1.22-186.19--
Upgrade
Investment in Securities
-5--260-260
Upgrade
Other Investing Activities
58.88122.14103.219.0526.2960.14
Upgrade
Investing Cash Flow
51.85118.92101.99-177.14286.29-199.86
Upgrade
Short-Term Debt Issued
-370580350--
Upgrade
Total Debt Issued
370370580350--
Upgrade
Long-Term Debt Repaid
---2.05-10.68-10.22-7.17
Upgrade
Net Debt Issued (Repaid)
-360370577.95339.33-10.22-7.17
Upgrade
Issuance of Common Stock
----125.64-
Upgrade
Common Dividends Paid
---12.23--0.4-57.81
Upgrade
Financing Cash Flow
-360370565.72339.33115.02-64.98
Upgrade
Net Cash Flow
599.69-1,0281,441-487.85300.86-329.42
Upgrade
Free Cash Flow
900.8-1,525772.5-836.23-100.45-64.58
Upgrade
Free Cash Flow Margin
45.55%-101.51%25.54%-34.09%-4.64%-3.28%
Upgrade
Free Cash Flow Per Share
28.09-47.8424.24-26.24-4.29-3.36
Upgrade
Cash Interest Paid
152.23171.43152.345.562.665.53
Upgrade
Cash Income Tax Paid
146.53118.17178.91161.47124.88123.68
Upgrade
Levered Free Cash Flow
789.06-1,5851,210-674.86-44.44-18.82
Upgrade
Unlevered Free Cash Flow
912.24-1,4491,306-670.03-42.78-15.36
Upgrade
Change in Net Working Capital
-831.421,523-756.08633.25119.93221.72
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.