Grays Leasing Limited (PSX:GRYL)
80.58
+7.33 (10.01%)
At close: Nov 6, 2026
Grays Leasing Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Interest and Dividend Income | 18.72 | 19.85 | 22.63 | 27.18 | 21.12 | 20.85 |
Total Interest Expense | 0.16 | 0.16 | 0.29 | 0.48 | - | 0.29 |
Net Interest Income | 18.56 | 19.69 | 22.34 | 26.7 | 21.12 | 20.56 |
Other Revenue | 1.44 | 1.52 | 1.78 | 3.34 | 2.78 | 1.64 |
Revenue Before Loan Losses | 20 | 21.21 | 24.11 | 30.04 | 23.9 | 22.2 |
Provision for Loan Losses | -0.05 | -0.05 | -0.32 | -2.39 | -2.98 | 4.23 |
| 20.04 | 21.25 | 24.44 | 32.43 | 26.88 | 17.97 | |
Revenue Growth | -12.96% | -13.03% | -24.65% | 20.63% | 49.57% | -4.15% |
Cost of Services Provided | 19.54 | 18.78 | 18.39 | 17.66 | 19.59 | 14.83 |
Other Operating Expenses | - | - | - | - | 0.26 | 1.05 |
Total Operating Expenses | 19.54 | 18.78 | 18.39 | 17.66 | 19.84 | 15.87 |
Operating Income | 0.51 | 2.47 | 6.04 | 14.77 | 7.04 | 2.1 |
EBT Excluding Unusual Items | 0.51 | 2.47 | 6.04 | 14.77 | 7.04 | 2.1 |
Pretax Income | 0.51 | 2.47 | 6.04 | 14.77 | 7.04 | 2.21 |
Income Tax Expense | 3.84 | 3.89 | 0.5 | 7.01 | 1.12 | 6.3 |
Net Income | -3.33 | -1.41 | 5.55 | 7.76 | 5.92 | -4.09 |
Net Income to Common | -3.33 | -1.41 | 5.55 | 7.76 | 5.92 | -4.09 |
Net Income Growth | - | - | -28.55% | 31.09% | - | - |
Shares Outstanding (Basic) | 21 | 22 | 22 | 22 | 22 | 22 |
Shares Outstanding (Diluted) | 21 | 22 | 22 | 22 | 22 | 22 |
Shares Change | -0.54% | - | - | - | - | - |
EPS (Basic) | -0.16 | -0.07 | 0.26 | 0.36 | 0.28 | -0.19 |
EPS (Diluted) | -0.16 | -0.07 | 0.26 | 0.36 | 0.28 | -0.19 |
EPS Growth | - | - | -28.55% | 31.09% | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Free Cash Flow | -1.78 | -1.32 | -1.4 | 9.11 | -1.94 | 4.97 |
Free Cash Flow Per Share | -0.08 | -0.06 | -0.07 | 0.42 | -0.09 | 0.23 |
Operating Margin | 2.53% | 11.64% | 24.72% | 45.55% | 26.19% | 11.69% |
Profit Margin | -16.61% | -6.64% | 22.70% | 23.93% | 22.02% | -22.75% |
Free Cash Flow Margin | -8.87% | -6.20% | -5.74% | 28.10% | -7.22% | 27.65% |
Effective Tax Rate | 757.98% | 157.05% | 8.21% | 47.46% | 15.91% | 285.29% |
Revenue as Reported | 20.16 | 21.37 | 24.4 | 30.51 | 23.9 | 22.59 |