Ghani Value Glass Limited (PSX:GVGL)
Pakistan · Delayed Price · Currency is PKR 54.90
+0.41 (0.75%)
At close: Sep 3, 2026
Ghani Value Glass Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 6,410 | 5,919 | 4,974 | 3,827 | 3,411 | 2,558 | |
Revenue Growth | 13.65% | 19.01% | 29.96% | 12.18% | 33.36% | 56.01% |
Cost of Revenue | 4,107 | 3,746 | 3,120 | 2,499 | 2,139 | 1,731 |
Gross Profit | 2,303 | 2,173 | 1,854 | 1,328 | 1,272 | 826.5 |
Selling, General & Admin | 778.83 | 733.46 | 673.76 | 442.42 | 350.96 | 293.02 |
Other Operating Expenses | 0.63 | - | 1.95 | 0.88 | 67.34 | 33.93 |
Operating Expenses | 830.45 | 784.46 | 705.57 | 459.82 | 435.24 | 350.41 |
Operating Income | 1,473 | 1,388 | 1,148 | 868.11 | 837.05 | 476.09 |
Interest & Investment Income | 11.3 | 11.3 | 16.67 | 13.98 | 12.56 | 16.81 |
Currency Exchange Gain (Loss) | - | - | 16.03 | 7.5 | 0.77 | 0.42 |
Other Non Operating Income (Expenses) | 81.32 | 48.96 | 54.98 | 5.52 | 32.13 | 33.26 |
EBT Excluding Unusual Items | 1,565 | 1,448 | 1,236 | 895.12 | 882.51 | 526.58 |
Gain (Loss) on Sale of Assets | - | - | - | - | -5.35 | - |
Pretax Income | 1,565 | 1,448 | 1,236 | 895.12 | 877.16 | 526.58 |
Income Tax Expense | 568.93 | 363.7 | 337.67 | 379.79 | 121.29 | -62.97 |
Net Income | 996.3 | 1,085 | 898 | 515.33 | 755.87 | 589.54 |
Net Income to Common | 996.3 | 1,085 | 898 | 515.33 | 755.87 | 589.54 |
Net Income Growth | -4.40% | 20.78% | 74.26% | -31.82% | 28.21% | 156.13% |
Shares Outstanding (Basic) | 150 | 150 | 150 | 150 | 150 | 150 |
Shares Outstanding (Diluted) | 150 | 150 | 150 | 150 | 150 | 150 |
Shares Change | 0.13% | - | - | - | -0.00% | 19.02% |
EPS (Basic) | 6.64 | 7.23 | 5.99 | 3.44 | 5.04 | 3.93 |
EPS (Diluted) | 6.64 | 7.23 | 5.99 | 3.44 | 5.04 | 3.93 |
EPS Growth | -4.58% | 20.72% | 74.26% | -31.82% | 28.22% | 115.20% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
Free Cash Flow | 315.87 | 300.1 | 208.44 | 95.46 | 111.5 | 384.01 |
Free Cash Flow Per Share | 2.11 | 2.00 | 1.39 | 0.64 | 0.74 | 2.56 |
Dividend Per Share | - | 2.000 | 1.000 | 1.031 | 1.719 | 2.579 |
Dividend Growth | - | 100.00% | -3.04% | -40.00% | -33.33% | 20.00% |
Gross Margin | 35.93% | 36.70% | 37.27% | 34.70% | 37.30% | 32.31% |
Operating Margin | 22.97% | 23.45% | 23.08% | 22.68% | 24.54% | 18.61% |
Profit Margin | 15.54% | 18.32% | 18.06% | 13.47% | 22.16% | 23.05% |
Free Cash Flow Margin | 4.93% | 5.07% | 4.19% | 2.49% | 3.27% | 15.01% |
EBITDA | 1,690 | 1,596 | 1,345 | 955.24 | 914.93 | 525.49 |
EBITDA Margin | 26.36% | 26.96% | 27.05% | 24.96% | 26.82% | 20.54% |
D&A For EBITDA | 217.09 | 207.57 | 197.38 | 87.12 | 77.88 | 49.4 |
EBIT | 1,473 | 1,388 | 1,148 | 868.11 | 837.05 | 476.09 |
EBIT Margin | 22.97% | 23.45% | 23.08% | 22.68% | 24.54% | 18.61% |
Effective Tax Rate | 36.35% | 25.11% | 27.33% | 42.43% | 13.83% | - |
Advertising Expenses | - | 0.95 | 3.14 | 13.71 | 2.54 | 3.79 |