Honda Atlas Cars (Pakistan) Limited (PSX:HCAR)
Pakistan · Delayed Price · Currency is PKR 231.99
-5.34 (-2.25%)
At close: Jan 30, 2026
PSX:HCAR Income Statement
Financials in millions PKR. Fiscal year is April - March.
Millions PKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 |
| 112,636 | 78,066 | 55,071 | 95,087 | 108,048 | 67,362 | |
Revenue Growth (YoY) | 49.52% | 41.75% | -42.08% | -12.00% | 60.40% | 22.37% |
Cost of Revenue | 103,234 | 71,481 | 50,643 | 88,027 | 102,623 | 63,658 |
Gross Profit | 9,403 | 6,585 | 4,429 | 7,061 | 5,425 | 3,705 |
Selling, General & Admin | 3,966 | 2,942 | 2,315 | 2,124 | 2,117 | 1,489 |
Other Operating Expenses | 509.38 | 267.43 | 393.64 | 444.24 | 306.99 | 237.08 |
Operating Expenses | 4,475 | 3,209 | 2,709 | 2,568 | 2,424 | 1,726 |
Operating Income | 4,928 | 3,376 | 1,720 | 4,492 | 3,001 | 1,978 |
Interest Expense | -688.43 | -313.27 | -782.95 | -59.11 | -15.79 | -86.63 |
Interest & Investment Income | 215.03 | 215.03 | 582.18 | 939.02 | 1,295 | 547.46 |
Currency Exchange Gain (Loss) | -47.68 | -47.68 | 213.69 | -4,485 | -677.05 | 228 |
Other Non Operating Income (Expenses) | 750.59 | -52.01 | -107.5 | -155.74 | 111.86 | 21.27 |
EBT Excluding Unusual Items | 5,157 | 3,178 | 1,625 | 731.26 | 3,715 | 2,688 |
Gain (Loss) on Sale of Investments | 73.6 | 73.6 | 1,096 | 1,234 | 546.57 | 87.78 |
Gain (Loss) on Sale of Assets | 23.58 | 23.58 | 31.34 | 17.34 | 13.88 | 4.46 |
Pretax Income | 5,254 | 3,275 | 2,753 | 1,983 | 4,275 | 2,781 |
Income Tax Expense | 1,346 | 565.63 | 418.85 | 1,723 | 1,765 | 987.42 |
Net Income | 3,908 | 2,709 | 2,334 | 260.14 | 2,510 | 1,793 |
Net Income to Common | 3,908 | 2,709 | 2,334 | 260.14 | 2,510 | 1,793 |
Net Income Growth | 63.05% | 16.08% | 797.17% | -89.63% | 39.97% | 163.03% |
Shares Outstanding (Basic) | 143 | 143 | 143 | 143 | 143 | 143 |
Shares Outstanding (Diluted) | 143 | 143 | 143 | 143 | 143 | 143 |
EPS (Basic) | 27.37 | 18.97 | 16.34 | 1.82 | 17.58 | 12.56 |
EPS (Diluted) | 27.37 | 18.97 | 16.34 | 1.82 | 17.58 | 12.56 |
EPS Growth | 63.11% | 16.08% | 797.17% | -89.63% | 39.97% | 163.03% |
Free Cash Flow | -11,321 | 11,205 | -19,683 | -5,456 | 3,581 | 8,271 |
Free Cash Flow Per Share | -79.29 | 78.47 | -137.84 | -38.21 | 25.07 | 57.92 |
Dividend Per Share | - | 8.000 | 6.500 | - | 7.000 | 4.520 |
Dividend Growth | - | 23.08% | - | - | 54.87% | 352.00% |
Gross Margin | 8.35% | 8.43% | 8.04% | 7.42% | 5.02% | 5.50% |
Operating Margin | 4.38% | 4.32% | 3.12% | 4.72% | 2.78% | 2.94% |
Profit Margin | 3.47% | 3.47% | 4.24% | 0.27% | 2.32% | 2.66% |
Free Cash Flow Margin | -10.05% | 14.35% | -35.74% | -5.74% | 3.31% | 12.28% |
EBITDA | 6,484 | 4,940 | 3,458 | 6,254 | 4,033 | 2,780 |
EBITDA Margin | 5.76% | 6.33% | 6.28% | 6.58% | 3.73% | 4.13% |
D&A For EBITDA | 1,556 | 1,564 | 1,738 | 1,761 | 1,032 | 802.11 |
EBIT | 4,928 | 3,376 | 1,720 | 4,492 | 3,001 | 1,978 |
EBIT Margin | 4.38% | 4.32% | 3.12% | 4.72% | 2.78% | 2.94% |
Effective Tax Rate | 25.62% | 17.27% | 15.22% | 86.88% | 41.29% | 35.51% |
Advertising Expenses | - | 423.84 | 291.06 | 281.68 | 478.77 | 178.29 |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.