Hinopak Motors Limited (PSX: HINO)
Pakistan
· Delayed Price · Currency is PKR 423.66
-17.38 (-3.94%)
At close: Dec 24, 2024
Hinopak Motors Income Statement
Financials in millions PKR. Fiscal year is April - March.
Millions PKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | Mar '20 Mar 31, 2020 | 2019 - 2015 |
| Revenue | 8,464 | 7,623 | 13,186 | 12,531 | 9,132 | 13,191 | Upgrade
|
| Revenue Growth (YoY) | -23.91% | -42.19% | 5.23% | 37.22% | -30.77% | -31.05% | Upgrade
|
| Cost of Revenue | 7,262 | 6,715 | 12,059 | 11,321 | 8,445 | 13,361 | Upgrade
|
| Gross Profit | 1,202 | 907.89 | 1,127 | 1,210 | 687.37 | -170.41 | Upgrade
|
| Selling, General & Admin | 865.25 | 873.84 | 815.5 | 712.43 | 666.4 | 706.78 | Upgrade
|
| Other Operating Expenses | -88.31 | -113.3 | -53.61 | -5.16 | -27.76 | -60.93 | Upgrade
|
| Operating Expenses | 774.99 | 756.21 | 752.16 | 690.65 | 650.15 | 660.77 | Upgrade
|
| Operating Income | 427.03 | 151.68 | 374.45 | 518.9 | 37.22 | -831.18 | Upgrade
|
| Interest Expense | -396.37 | -223.68 | -8.94 | -1.06 | -253.27 | -835.66 | Upgrade
|
| Interest & Investment Income | 16.61 | 20.13 | 113.65 | 156.98 | 16.48 | 7.77 | Upgrade
|
| Currency Exchange Gain (Loss) | -37.34 | - | -235.81 | -78.5 | 31.45 | -179.99 | Upgrade
|
| Other Non Operating Income (Expenses) | -33.68 | -15.63 | -11.11 | -22.21 | -13.31 | -19.13 | Upgrade
|
| EBT Excluding Unusual Items | -23.76 | -67.51 | 232.24 | 574.1 | -181.42 | -1,858 | Upgrade
|
| Gain (Loss) on Sale of Assets | 27.37 | 30.54 | 13.83 | 8.53 | 9.56 | 14.09 | Upgrade
|
| Asset Writedown | - | - | 6 | -20.05 | - | - | Upgrade
|
| Other Unusual Items | 0.56 | 0.56 | 7.27 | 2.2 | 7.34 | - | Upgrade
|
| Pretax Income | 4.17 | -36.41 | 260.69 | 564.78 | -164.53 | -1,844 | Upgrade
|
| Income Tax Expense | 78.57 | 94.69 | 244.66 | 147.65 | 123.76 | 210.98 | Upgrade
|
| Net Income | -74.4 | -131.1 | 16.03 | 417.13 | -288.29 | -2,055 | Upgrade
|
| Net Income to Common | -74.4 | -131.1 | 16.03 | 417.13 | -288.29 | -2,055 | Upgrade
|
| Net Income Growth | - | - | -96.16% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 22 | 12 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 22 | 12 | Upgrade
|
| Shares Change (YoY) | - | - | - | 14.98% | 73.94% | - | Upgrade
|
| EPS (Basic) | -3.00 | -5.29 | 0.65 | 16.82 | -13.37 | -165.71 | Upgrade
|
| EPS (Diluted) | -3.00 | -5.29 | 0.65 | 16.82 | -13.37 | -165.71 | Upgrade
|
| EPS Growth | - | - | -96.16% | - | - | - | Upgrade
|
| Free Cash Flow | -246.49 | -2,534 | -2,657 | 2,558 | 1,476 | 2,700 | Upgrade
|
| Free Cash Flow Per Share | -9.94 | -102.18 | -107.13 | 103.14 | 68.42 | 217.69 | Upgrade
|
| Gross Margin | 14.20% | 11.91% | 8.54% | 9.65% | 7.53% | -1.29% | Upgrade
|
| Operating Margin | 5.05% | 1.99% | 2.84% | 4.14% | 0.41% | -6.30% | Upgrade
|
| Profit Margin | -0.88% | -1.72% | 0.12% | 3.33% | -3.16% | -15.58% | Upgrade
|
| Free Cash Flow Margin | -2.91% | -33.25% | -20.15% | 20.41% | 16.16% | 20.47% | Upgrade
|
| EBITDA | 680.05 | 410.82 | 634.39 | 775.52 | 291.53 | -604.99 | Upgrade
|
| EBITDA Margin | 8.03% | 5.39% | 4.81% | 6.19% | 3.19% | -4.59% | Upgrade
|
| D&A For EBITDA | 253.02 | 259.13 | 259.94 | 256.62 | 254.3 | 226.19 | Upgrade
|
| EBIT | 427.03 | 151.68 | 374.45 | 518.9 | 37.22 | -831.18 | Upgrade
|
| EBIT Margin | 5.05% | 1.99% | 2.84% | 4.14% | 0.41% | -6.30% | Upgrade
|
| Effective Tax Rate | 1885.03% | - | 93.85% | 26.14% | - | - | Upgrade
|
| Advertising Expenses | - | 6.65 | 9.54 | 10.8 | 26.88 | 15.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.