Hinopak Motors Limited (PSX:HINO)
Pakistan · Delayed Price · Currency is PKR 553.40
-9.56 (-1.70%)
At close: Aug 1, 2025
HashiCorp Income Statement
Financials in millions PKR. Fiscal year is April - March.
Millions PKR. Fiscal year is Apr - Mar.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2017 - 2021 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Mar '24 Mar 31, 2024 | Mar '23 Mar 31, 2023 | Mar '22 Mar 31, 2022 | Mar '21 Mar 31, 2021 | 2017 - 2021 |
| 12,380 | 10,337 | 7,623 | 13,186 | 12,531 | 9,132 | Upgrade | |
Revenue Growth (YoY) | 61.30% | 35.60% | -42.19% | 5.23% | 37.22% | -30.77% | Upgrade |
Cost of Revenue | 10,467 | 9,045 | 6,715 | 12,059 | 11,321 | 8,445 | Upgrade |
Gross Profit | 1,912 | 1,292 | 907.89 | 1,127 | 1,210 | 687.37 | Upgrade |
Selling, General & Admin | 886.04 | 860.15 | 873.84 | 815.5 | 712.43 | 666.4 | Upgrade |
Other Operating Expenses | -89.43 | -120.96 | -113.86 | -53.61 | -5.16 | -27.76 | Upgrade |
Operating Expenses | 787.08 | 732.32 | 755.64 | 752.16 | 690.65 | 650.15 | Upgrade |
Operating Income | 1,125 | 559.2 | 152.25 | 374.45 | 518.9 | 37.22 | Upgrade |
Interest Expense | -250.72 | -246.9 | -223.68 | -8.94 | -1.06 | -253.27 | Upgrade |
Interest & Investment Income | 11.78 | 11.78 | 20.13 | 113.65 | 156.98 | 16.48 | Upgrade |
Currency Exchange Gain (Loss) | -20.27 | -20.27 | - | -235.81 | -78.5 | 31.45 | Upgrade |
Other Non Operating Income (Expenses) | -14.76 | -14.76 | -15.63 | -11.11 | -22.21 | -13.31 | Upgrade |
EBT Excluding Unusual Items | 851.31 | 289.05 | -66.94 | 232.24 | 574.1 | -181.42 | Upgrade |
Gain (Loss) on Sale of Assets | 22.16 | 22.16 | 30.54 | 13.83 | 8.53 | 9.56 | Upgrade |
Asset Writedown | 8.85 | 8.85 | - | 6 | -20.05 | - | Upgrade |
Other Unusual Items | - | - | - | 7.27 | 2.2 | 7.34 | Upgrade |
Pretax Income | 882.31 | 320.05 | -36.41 | 260.69 | 564.78 | -164.53 | Upgrade |
Income Tax Expense | 183.85 | 158.09 | 94.69 | 244.66 | 147.65 | 123.76 | Upgrade |
Net Income | 698.46 | 161.96 | -131.1 | 16.03 | 417.13 | -288.29 | Upgrade |
Net Income to Common | 698.46 | 161.96 | -131.1 | 16.03 | 417.13 | -288.29 | Upgrade |
Net Income Growth | - | - | - | -96.16% | - | - | Upgrade |
Shares Outstanding (Basic) | 25 | 25 | 25 | 25 | 25 | 22 | Upgrade |
Shares Outstanding (Diluted) | 25 | 25 | 25 | 25 | 25 | 22 | Upgrade |
Shares Change (YoY) | 0.02% | - | - | - | 14.98% | 73.94% | Upgrade |
EPS (Basic) | 28.16 | 6.53 | -5.29 | 0.65 | 16.82 | -13.37 | Upgrade |
EPS (Diluted) | 28.16 | 6.53 | -5.29 | 0.65 | 16.82 | -13.37 | Upgrade |
EPS Growth | - | - | - | -96.16% | - | - | Upgrade |
Free Cash Flow | -378.37 | 1,630 | -2,534 | -2,657 | 2,558 | 1,476 | Upgrade |
Free Cash Flow Per Share | -15.25 | 65.73 | -102.18 | -107.13 | 103.14 | 68.42 | Upgrade |
Gross Margin | 15.45% | 12.50% | 11.91% | 8.54% | 9.65% | 7.53% | Upgrade |
Operating Margin | 9.09% | 5.41% | 2.00% | 2.84% | 4.14% | 0.41% | Upgrade |
Profit Margin | 5.64% | 1.57% | -1.72% | 0.12% | 3.33% | -3.16% | Upgrade |
Free Cash Flow Margin | -3.06% | 15.77% | -33.25% | -20.15% | 20.41% | 16.16% | Upgrade |
EBITDA | 1,378 | 814.07 | 411.38 | 634.39 | 775.52 | 291.53 | Upgrade |
EBITDA Margin | 11.13% | 7.88% | 5.40% | 4.81% | 6.19% | 3.19% | Upgrade |
D&A For EBITDA | 252.35 | 254.87 | 259.13 | 259.94 | 256.62 | 254.3 | Upgrade |
EBIT | 1,125 | 559.2 | 152.25 | 374.45 | 518.9 | 37.22 | Upgrade |
EBIT Margin | 9.09% | 5.41% | 2.00% | 2.84% | 4.14% | 0.41% | Upgrade |
Effective Tax Rate | 20.84% | 49.40% | - | 93.85% | 26.14% | - | Upgrade |
Advertising Expenses | - | 17.04 | 6.65 | 9.54 | 10.8 | 26.88 | Upgrade |
Updated Jan 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.