The Hub Power Company Limited (PSX:HUBC)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
146.91
0.00 (0.00%)
At close: Apr 3, 2025

The Hub Power Company Income Statement

Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2015 - 2019
Period Ending
Dec '24 Jun '24 Jun '23 Jun '22 Jun '21 Jun '20 2015 - 2019
Revenue
114,418130,526114,26397,15854,63948,321
Upgrade
Revenue Growth (YoY)
-7.14%14.23%17.61%77.82%13.08%-17.19%
Upgrade
Operations & Maintenance
40.440.431.3639.77--
Upgrade
Selling, General & Admin
2,6372,1421,337988.781,3791,500
Upgrade
Other Operating Expenses
58,11662,70459,59062,92121,70617,963
Upgrade
Total Operating Expenses
60,79464,88760,95863,95023,08519,463
Upgrade
Operating Income
53,62465,63953,30533,20931,55428,859
Upgrade
Interest Expense
-21,490-25,872-18,617-7,509-6,943-11,462
Upgrade
Interest Income
1,6411,6411,031280.38220.1350.25
Upgrade
Net Interest Expense
-19,849-24,231-17,586-7,228-6,723-11,112
Upgrade
Income (Loss) on Equity Investments
46,92349,36134,3169,23215,50112,691
Upgrade
Currency Exchange Gain (Loss)
10.81-296.28565.99305.56-49.2224.57
Upgrade
Other Non-Operating Income (Expenses)
-764.88-871.99-706.34-418.94-397.74-442.66
Upgrade
EBT Excluding Unusual Items
79,94589,60169,89535,10039,88530,020
Upgrade
Gain (Loss) on Sale of Assets
32.5832.5813.5368.0154.0512.71
Upgrade
Asset Writedown
----62.39--26.61
Upgrade
Insurance Settlements
282.2320.32509.66---
Upgrade
Pretax Income
80,25989,95470,41835,10539,93930,006
Upgrade
Income Tax Expense
14,67814,6568,4115,5265,1093,945
Upgrade
Earnings From Continuing Ops.
65,58175,29762,00729,57934,83026,061
Upgrade
Minority Interest in Earnings
-4,589-5,279-4,453-1,107-1,142-1,017
Upgrade
Net Income
60,99370,01857,55428,47233,68825,044
Upgrade
Net Income to Common
60,99370,01857,55428,47233,68825,044
Upgrade
Net Income Growth
-9.66%21.66%102.14%-15.48%34.51%122.80%
Upgrade
Shares Outstanding (Basic)
1,2971,2971,2971,2971,2971,297
Upgrade
Shares Outstanding (Diluted)
1,2971,2971,2971,2971,2971,297
Upgrade
Shares Change (YoY)
-0.00%----8.15%
Upgrade
EPS (Basic)
47.0253.9844.3721.9525.9719.31
Upgrade
EPS (Diluted)
47.0253.9844.3721.9525.9719.31
Upgrade
EPS Growth
-9.66%21.66%102.14%-15.48%34.51%106.00%
Upgrade
Free Cash Flow
76,85640,32030,556-16,74912,557-292.93
Upgrade
Free Cash Flow Per Share
59.2531.0823.56-12.919.68-0.23
Upgrade
Dividend Per Share
16.00020.00030.0006.50012.000-
Upgrade
Dividend Growth
-9.86%-33.33%361.54%-45.83%--
Upgrade
Profit Margin
53.31%53.64%50.37%29.30%61.66%51.83%
Upgrade
Free Cash Flow Margin
67.17%30.89%26.74%-17.24%22.98%-0.61%
Upgrade
EBITDA
59,17172,07360,04937,37535,23932,692
Upgrade
EBITDA Margin
51.71%55.22%52.55%38.47%64.49%67.66%
Upgrade
D&A For EBITDA
5,5466,4346,7444,1663,6853,833
Upgrade
EBIT
53,62465,63953,30533,20931,55428,859
Upgrade
EBIT Margin
46.87%50.29%46.65%34.18%57.75%59.72%
Upgrade
Effective Tax Rate
18.29%16.29%11.95%15.74%12.79%13.15%
Upgrade
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.