Ideal Dynamics Limited (PSX:IDEAL)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
52.74
+0.12 (0.23%)
At close: Nov 6, 2026

Ideal Dynamics Financials Overview

Millions PKR. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
1,3541,3281,5145,5596,8606,095
Revenue Growth
-60.37%-12.29%-72.77%-18.96%12.54%27.17%
Gross Profit
261.87267.97161199.72182.51,083
Operating Income
-0.22-2.05-100.08-277.27-431.89626.43
Net Income
-101.19-69.61-423.56-322.24-554.07323.03
Earnings Per Share
-10.23-7.02-42.70-32.48-55.8532.56
EPS Growth
-----59.68%

Revenue by Segment

Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '25 Jun '24 Jun '23 Jun '22
Weaving (Excluding Socks)
340.38714.18828.051,3811,585
Socks
987.37799.63976.271,4941,297
Total
1,3281,5145,5596,8606,095

Cash & Debt

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
141.281.6742.2496.471.0345.49
Total Debt
723.62778.681,7881,7721,6281,065
Net Cash (Debt)
-582.42-697.01-1,746-1,676-1,557-1,020
Net Cash Growth
------
Net Cash Per Share
-58.87-70.26-176.03-168.95-156.94-102.78

Cash Flow & CapEx

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
-32.04-209.45-71.95-58-459.84522.92
Capital Expenditures
-93.25-75.83-32.83-61.8-47.51-565.97
Free Cash Flow
-125.29-285.28-104.78-119.81-507.35-43.05
Free Cash Flow Growth
------

Margins

Fiscal Year
TTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingSep '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
19.34%20.18%10.64%3.59%2.66%17.77%
Operating Margin
-0.02%-0.15%-6.61%-4.99%-6.30%10.28%
Pretax Margin
-0.23%-0.72%-3.72%-7.67%-9.67%8.45%
Profit Margin
-7.47%-5.24%-27.98%-5.80%-8.08%5.30%
FCF Margin
-9.25%-21.49%-6.92%-2.15%-7.40%-0.71%

Dividends

Fiscal Year
FY 2022
Period EndingJun '22
Dividend Per Share
2.000
Dividend Per Share Growth
11.11%
Dividend Yield
5.26%

Valuation

Fiscal Year
CurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingNov '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
-----1.17
PS Ratio
0.390.520.110.030.020.06