Ideal Dynamics Limited (PSX:IDEAL)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
56.01
-0.59 (-1.04%)
At close: Oct 19, 2026

Ideal Dynamics Financials Overview

Millions PKR. Fiscal year is Jul - Jun.

Revenue & Profits

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Revenue
1,3281,3283,5845,5596,8606,095
Revenue Growth
-62.95%-62.95%-35.54%-18.96%12.54%27.17%
Gross Profit
271.09271.0977.02199.72182.51,083
Operating Income
-9.19-9.19-287.57-277.27-431.89626.43
Net Income
-69.61-69.61-423.56-322.24-554.07323.03
Earnings Per Share
-7.02-7.02-42.70-32.48-55.8532.56
EPS Growth
-----59.68%

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022
Period EndingJun '25 Jun '24 Jun '23 Jun '22
Weaving (Excluding Socks)
714.18828.051,3811,585
Socks
799.63976.271,4941,297
Spinning
2,2953,9794,9674,392
Elimination of Inter-Segment Transactions
-224.93-224.18-982.1-1,178
Total
3,5845,5596,8606,095

Cash & Debt

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Cash & Investments
82.3582.3542.2496.471.0345.49
Total Debt
778.68778.681,7881,7721,6281,065
Net Cash (Debt)
-696.33-696.33-1,746-1,676-1,557-1,020
Net Cash Growth
------
Net Cash Per Share
-70.22-70.22-176.03-168.95-156.94-102.78

Cash Flow & CapEx

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Operating Cash Flow
-209.45-209.45-71.95-58-459.84522.92
Capital Expenditures
-75.83-75.83-32.83-61.8-47.51-565.97
Free Cash Flow
-285.28-285.28-104.78-119.81-507.35-43.05
Free Cash Flow Growth
------

Margins

Fiscal YearTTMFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingJun '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
Gross Margin
20.42%20.42%2.15%3.59%2.66%17.77%
Operating Margin
-0.69%-0.69%-8.03%-4.99%-6.30%10.28%
Pretax Margin
-0.72%-0.72%-8.92%-7.67%-9.67%8.45%
Profit Margin
-5.24%-5.24%-11.82%-5.80%-8.08%5.30%
FCF Margin
-21.49%-21.49%-2.92%-2.15%-7.40%-0.71%

Dividends

Fiscal YearFY 2022
Period EndingJun '22
Dividend Per Share
2.000
Dividend Per Share Growth
11.11%
Dividend Yield
5.26%

Valuation

Fiscal YearCurrentFY 2026FY 2025FY 2024FY 2023FY 2022
Period EndingOct '26 Jun '26 Jun '25 Jun '24 Jun '23 Jun '22
PE Ratio
-----1.17
PS Ratio
0.420.520.050.030.020.06