Ideal Dynamics Limited (PSX:IDSM)
Pakistan flag Pakistan · Delayed Price · Currency is PKR
71.62
+1.13 (1.60%)
At close: Jun 19, 2026

Ideal Dynamics Statistics

Total Valuation

Ideal Dynamics has a market cap or net worth of PKR 710.47 million. The enterprise value is 2.31 billion.

Market Cap710.47M
Enterprise Value 2.31B

Important Dates

The next estimated earnings date is Wednesday, September 30, 2026.

Earnings Date Sep 30, 2026
Ex-Dividend Date n/a

Share Statistics

Ideal Dynamics has 9.92 million shares outstanding. The number of shares has decreased by -0.09% in one year.

Current Share Class 9.92M
Shares Outstanding 9.92M
Shares Change (YoY) -0.09%
Shares Change (QoQ) -0.04%
Owned by Insiders (%) 83.56%
Owned by Institutions (%) 6.33%
Float 1.63M

Valuation Ratios

PE Ratio n/a
Forward PE n/a
PS Ratio 0.21
PB Ratio 5.93
P/TBV Ratio 5.93
P/FCF Ratio n/a
P/OCF Ratio n/a
PEG Ratio n/a
Financial Ratio History

Enterprise Valuation

EV / Earnings n/a
EV / Sales 0.69
EV / EBITDA n/a
EV / EBIT n/a
EV / FCF n/a

Financial Position

The company has a current ratio of 0.54, with a Debt / Equity ratio of 13.84.

Current Ratio 0.54
Quick Ratio 0.27
Debt / Equity 13.84
Debt / EBITDA n/a
Debt / FCF -11.81
Interest Coverage -2.14

Financial Efficiency

Return on equity (ROE) is -145.27% and return on invested capital (ROIC) is -12.17%.

Return on Equity (ROE) -145.27%
Return on Assets (ROA) -5.01%
Return on Invested Capital (ROIC) -12.17%
Return on Capital Employed (ROCE) -144.52%
Weighted Average Cost of Capital (WACC) 6.69%
Revenue Per Employee 4.86M
Profits Per Employee -321,561
Employee Count684
Asset Turnover 1.27
Inventory Turnover 7.01

Taxes

In the past 12 months, Ideal Dynamics has paid 104.06 million in taxes.

Income Tax 104.06M
Effective Tax Rate n/a

Stock Price Statistics

The stock price has increased by +409.75% in the last 52 weeks. The beta is 1.30, so Ideal Dynamics's price volatility has been higher than the market average.

Beta (5Y) 1.30
52-Week Price Change +409.75%
50-Day Moving Average 43.03
200-Day Moving Average 28.61
Relative Strength Index (RSI) 62.87
Average Volume (20 Days) 52,071

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, Ideal Dynamics had revenue of PKR 3.33 billion and -219.95 million in losses. Loss per share was -22.20.

Revenue3.33B
Gross Profit 167.15M
Operating Income -209.69M
Pretax Income -229.52M
Net Income -219.95M
EBITDA -117.41M
EBIT -209.69M
Loss Per Share -22.20
Full Income Statement

Balance Sheet

The company has 59.96 million in cash and 1.66 billion in debt, with a net cash position of -1.60 billion or -160.99 per share.

Cash & Cash Equivalents 59.96M
Total Debt 1.66B
Net Cash -1.60B
Net Cash Per Share -160.99
Equity (Book Value) 119.72M
Book Value Per Share 12.07
Working Capital -969.93M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was -123.03 million and capital expenditures -17.24 million, giving a free cash flow of -140.28 million.

Operating Cash Flow -123.03M
Capital Expenditures -17.24M
Depreciation & Amortization 92.28M
Net Borrowing -246.65M
Free Cash Flow -140.28M
FCF Per Share -14.14
Full Cash Flow Statement

Margins

Gross margin is 5.02%, with operating and profit margins of -6.30% and -6.61%.

Gross Margin 5.02%
Operating Margin -6.30%
Pretax Margin -6.90%
Profit Margin -6.61%
EBITDA Margin -3.53%
EBIT Margin -6.30%
FCF Margin n/a

Dividends & Yields

Ideal Dynamics does not appear to pay any dividends at this time.

Dividend Per Share n/a
Dividend Yield n/a
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio n/a
Buyback Yield 0.09%
Shareholder Yield 0.09%
Earnings Yield -30.96%
FCF Yield -19.74%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value n/a
Lynch Upside n/a
Graham Number n/a
Graham Upside n/a

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

Ideal Dynamics has an Altman Z-Score of 0.24 and a Piotroski F-Score of 3. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 0.24
Piotroski F-Score 3