Interloop Limited (PSX:ILP)
Pakistan
· Delayed Price · Currency is PKR 59.70
-0.17 (-0.28%)
At close: May 22, 2025
Interloop Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 174,606 | 158,183 | 119,200 | 90,894 | 54,962 | 36,797 | Upgrade
|
| Revenue Growth (YoY) | 17.04% | 32.70% | 31.14% | 65.38% | 49.37% | -1.90% | Upgrade
|
| Cost of Revenue | 138,848 | 114,065 | 79,328 | 64,835 | 42,804 | 29,230 | Upgrade
|
| Gross Profit | 35,758 | 44,117 | 39,872 | 26,059 | 12,158 | 7,567 | Upgrade
|
| Selling, General & Admin | 17,214 | 14,907 | 10,198 | 8,022 | 5,436 | 4,387 | Upgrade
|
| Other Operating Expenses | 551.69 | 1,532 | 2,650 | 2,142 | -1,154 | 443.25 | Upgrade
|
| Operating Expenses | 17,765 | 16,439 | 12,848 | 10,164 | 4,281 | 4,831 | Upgrade
|
| Operating Income | 17,993 | 27,678 | 27,024 | 15,896 | 7,877 | 2,736 | Upgrade
|
| Interest Expense | -9,409 | -9,642 | -5,137 | -2,179 | -963.57 | -1,053 | Upgrade
|
| Interest & Investment Income | 118.07 | 118.07 | 95.03 | 56.93 | 55.17 | 98.93 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -119.96 | Upgrade
|
| Currency Exchange Gain (Loss) | 23.03 | 23.03 | 41.2 | -20.94 | 36.06 | -37.07 | Upgrade
|
| Other Non Operating Income (Expenses) | -940.76 | -514.08 | -390.91 | -314.02 | -183.47 | -148.2 | Upgrade
|
| EBT Excluding Unusual Items | 7,784 | 17,663 | 21,633 | 13,439 | 6,821 | 1,477 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | 71.5 | -5.29 | Upgrade
|
| Gain (Loss) on Sale of Assets | -28.23 | -28.23 | -49.14 | -15.2 | -19.54 | -21.67 | Upgrade
|
| Other Unusual Items | - | 857.3 | - | - | - | - | Upgrade
|
| Pretax Income | 7,756 | 18,492 | 21,584 | 13,423 | 6,873 | 1,450 | Upgrade
|
| Income Tax Expense | 2,259 | 2,036 | 1,412 | 1,064 | 581.29 | 324.51 | Upgrade
|
| Earnings From Continuing Operations | 5,497 | 16,456 | 20,172 | 12,359 | 6,292 | 1,126 | Upgrade
|
| Minority Interest in Earnings | -66.35 | 54.99 | - | - | - | - | Upgrade
|
| Net Income | 5,431 | 16,511 | 20,172 | 12,359 | 6,292 | 1,126 | Upgrade
|
| Net Income to Common | 5,431 | 16,511 | 20,172 | 12,359 | 6,292 | 1,126 | Upgrade
|
| Net Income Growth | -72.84% | -18.15% | 63.21% | 96.45% | 458.79% | -77.75% | Upgrade
|
| Shares Outstanding (Basic) | 1,362 | 1,402 | 1,401 | 1,401 | 1,401 | 1,401 | Upgrade
|
| Shares Outstanding (Diluted) | 1,362 | 1,402 | 1,401 | 1,401 | 1,401 | 1,401 | Upgrade
|
| Shares Change (YoY) | -2.88% | 0.01% | - | - | - | 12.00% | Upgrade
|
| EPS (Basic) | 3.99 | 11.78 | 14.39 | 8.82 | 4.49 | 0.80 | Upgrade
|
| EPS (Diluted) | 3.99 | 11.78 | 14.39 | 8.82 | 4.49 | 0.80 | Upgrade
|
| EPS Growth | -72.03% | -18.14% | 63.17% | 96.54% | 458.52% | -80.14% | Upgrade
|
| Free Cash Flow | -31,752 | -5,473 | -1,939 | -18,629 | -5,785 | -4,615 | Upgrade
|
| Free Cash Flow Per Share | -23.32 | -3.90 | -1.38 | -13.29 | -4.13 | -3.29 | Upgrade
|
| Dividend Per Share | 2.500 | 4.500 | 4.000 | 2.564 | 1.556 | 1.245 | Upgrade
|
| Dividend Growth | -37.50% | 12.50% | 56.00% | 64.80% | 25.00% | -33.34% | Upgrade
|
| Gross Margin | 20.48% | 27.89% | 33.45% | 28.67% | 22.12% | 20.56% | Upgrade
|
| Operating Margin | 10.30% | 17.50% | 22.67% | 17.49% | 14.33% | 7.44% | Upgrade
|
| Profit Margin | 3.11% | 10.44% | 16.92% | 13.60% | 11.45% | 3.06% | Upgrade
|
| Free Cash Flow Margin | -18.19% | -3.46% | -1.63% | -20.50% | -10.53% | -12.54% | Upgrade
|
| EBITDA | 24,204 | 32,142 | 30,238 | 18,670 | 10,156 | 4,771 | Upgrade
|
| EBITDA Margin | 13.86% | 20.32% | 25.37% | 20.54% | 18.48% | 12.96% | Upgrade
|
| D&A For EBITDA | 6,211 | 4,464 | 3,214 | 2,774 | 2,280 | 2,034 | Upgrade
|
| EBIT | 17,993 | 27,678 | 27,024 | 15,896 | 7,877 | 2,736 | Upgrade
|
| EBIT Margin | 10.30% | 17.50% | 22.67% | 17.49% | 14.33% | 7.44% | Upgrade
|
| Effective Tax Rate | 29.12% | 11.01% | 6.54% | 7.93% | 8.46% | 22.37% | Upgrade
|
| Advertising Expenses | - | 3.28 | 2.42 | 6.36 | 10.66 | 11.93 | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.