Interloop Limited (PSX:ILP)
98.46
+1.63 (1.68%)
At close: Sep 18, 2026
Interloop Balance Sheet
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Assets
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Cash & Equivalents | 659.86 | 1,088 | 1,511 | 1,545 | 117.12 |
Short-Term Investments | 1,289 | 500 | 500 | 500 | 500 |
Cash & Short-Term Investments | 1,949 | 1,588 | 2,011 | 2,045 | 617.12 |
Cash Growth | 22.70% | -21.01% | -1.64% | 231.30% | -29.43% |
Accounts Receivable | 56,309 | 49,389 | 41,639 | 34,139 | 28,604 |
Other Receivables | 9,289 | 11,851 | 7,507 | 4,926 | 4,543 |
Receivables | 68,411 | 61,565 | 49,370 | 39,267 | 33,294 |
Inventory | 36,171 | 30,191 | 30,088 | 22,220 | 25,008 |
Prepaid Expenses | - | 262.25 | 389.85 | 99.51 | 28.16 |
Other Current Assets | 399.32 | 2,194 | 1,917 | 2,339 | 2,143 |
Total Current Assets | 106,930 | 95,800 | 83,775 | 65,970 | 61,091 |
Property, Plant & Equipment | 82,612 | 84,051 | 69,602 | 58,651 | 34,730 |
Long-Term Investments | 160.16 | 198.02 | 191.53 | - | - |
Other Intangible Assets | 450.55 | 485.46 | 454.71 | 394.62 | 227.46 |
Long-Term Deferred Tax Assets | - | - | 349.85 | - | - |
Other Long-Term Assets | 306.1 | 95.48 | 89.45 | 81.7 | 86.96 |
Total Assets | 190,540 | 180,828 | 154,639 | 125,245 | 96,316 |
Liabilities
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Accounts Payable | 23,612 | 16.59 | 39.65 | 27.9 | 28.72 |
Accrued Expenses | 975.85 | 9,358 | 12,028 | 9,479 | 6,241 |
Short-Term Debt | 60,550 | 59,949 | 50,440 | 42,149 | 35,008 |
Current Portion of Long-Term Debt | 2,765 | 2,411 | 2,723 | 1,939 | 1,830 |
Current Portion of Leases | - | 79.08 | 83.75 | 71.92 | 72.69 |
Current Unearned Revenue | - | 298.55 | 132.08 | 131.55 | 174.79 |
Other Current Liabilities | 2.89 | 7,907 | 6,535 | 4,235 | 3,482 |
Total Current Liabilities | 87,906 | 80,020 | 71,980 | 58,033 | 46,837 |
Long-Term Debt | 22,150 | 28,594 | 16,195 | 15,349 | 14,396 |
Long-Term Leases | 143.66 | 312.43 | 190.97 | 57.01 | 93.97 |
Long-Term Unearned Revenue | - | 64.91 | 91.72 | 122.91 | 158.09 |
Pension & Post-Retirement Benefits | - | 13,713 | 10,695 | 7,876 | 4,891 |
Long-Term Deferred Tax Liabilities | - | 545.89 | - | - | - |
Other Long-Term Liabilities | 14,015 | - | - | - | - |
Total Liabilities | 124,215 | 123,250 | 99,152 | 81,438 | 66,375 |
Shareholders' Equity
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Common Stock | 14,017 | 14,017 | 14,017 | 14,014 | 8,984 |
Additional Paid-In Capital | 3,159 | 3,159 | 3,159 | 3,144 | 3,528 |
Retained Earnings | 47,830 | 38,960 | 37,096 | 26,641 | 17,428 |
Comprehensive Income & Other | 55.96 | -27.94 | -110.73 | 6.97 | - |
Total Common Equity | 65,061 | 56,108 | 54,161 | 43,806 | 29,940 |
Minority Interest | 1,264 | 1,470 | 1,326 | - | - |
Shareholders' Equity | 66,325 | 57,578 | 55,487 | 43,806 | 29,940 |
Total Liabilities & Equity | 190,540 | 180,828 | 154,639 | 125,245 | 96,316 |
Additional Metrics
Fiscal Year | FY 2026 | FY 2025 | FY 2024 | FY 2023 | FY 2022 |
|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 |
Total Debt | 85,609 | 91,346 | 69,632 | 59,566 | 51,401 |
Net Cash (Debt) | -83,660 | -89,757 | -67,621 | -57,521 | -50,784 |
Net Cash Growth | - | - | - | - | - |
Net Cash Per Share | -59.66 | -64.03 | -48.25 | -41.04 | -36.24 |
Filing Date Shares Outstanding | 1,407 | 1,402 | 1,402 | 1,401 | 1,401 |
Total Common Shares Outstanding | 1,407 | 1,402 | 1,402 | 1,401 | 1,401 |
Working Capital | 19,024 | 15,780 | 11,795 | 7,936 | 14,255 |
Book Value Per Share | 46.26 | 40.03 | 38.64 | 31.26 | 21.36 |
Tangible Book Value | 64,611 | 55,623 | 53,707 | 43,412 | 29,713 |
Tangible Book Value Per Share | 45.94 | 39.68 | 38.32 | 30.98 | 21.20 |
Land | - | 3,555 | 2,685 | 2,652 | 2,565 |
Buildings | - | 26,770 | 21,135 | 11,354 | 9,438 |
Machinery | - | 76,856 | 50,780 | 39,965 | 34,932 |
Construction In Progress | - | 9,304 | 20,952 | 24,959 | 4,964 |