Image Pakistan Limited (PSX:IMAGE)
Pakistan · Delayed Price · Currency is PKR 24.38
-0.63 (-2.52%)
At close: Jan 30, 2026
Image Pakistan Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 |
| 4,657 | 4,595 | 3,973 | 2,696 | 1,718 | 1,002 | |
Revenue Growth (YoY) | 12.75% | 15.67% | 47.33% | 56.92% | 71.51% | 148.49% |
Cost of Revenue | 2,545 | 2,470 | 2,425 | 1,654 | 973.39 | 559.8 |
Gross Profit | 2,112 | 2,125 | 1,548 | 1,042 | 744.85 | 442.04 |
Selling, General & Admin | 951.75 | 964.21 | 944.63 | 654.13 | 499.57 | 242.84 |
Other Operating Expenses | 1.38 | -0.05 | - | -0.01 | - | - |
Operating Expenses | 953.12 | 964.16 | 944.63 | 654.13 | 499.57 | 242.84 |
Operating Income | 1,159 | 1,161 | 603.24 | 388.08 | 245.28 | 199.2 |
Interest Expense | -179.41 | -147.46 | -75.1 | -22.38 | -16.89 | -27.77 |
Interest & Investment Income | 0.62 | 0.62 | 0.45 | 0.14 | - | 0.08 |
Currency Exchange Gain (Loss) | 6.26 | 6.26 | - | 1.41 | -0.07 | - |
Other Non Operating Income (Expenses) | -60.06 | -60.06 | -48.51 | -33.28 | -56.27 | -16.07 |
EBT Excluding Unusual Items | 926 | 960.04 | 480.08 | 333.97 | 172.05 | 155.44 |
Gain (Loss) on Sale of Assets | -37.22 | -37.22 | -0.01 | - | - | - |
Pretax Income | 888.78 | 922.82 | 480.07 | 334.06 | 172.05 | 155.44 |
Income Tax Expense | 160.55 | 162.94 | 81.16 | 45.42 | -36.11 | 40.34 |
Earnings From Continuing Operations | 728.23 | 759.88 | 398.91 | 288.64 | 208.16 | 115.1 |
Minority Interest in Earnings | -0.15 | -0.16 | -0.08 | -0.06 | -0.02 | - |
Net Income | 728.07 | 759.72 | 398.83 | 288.58 | 208.14 | 115.1 |
Net Income to Common | 728.07 | 759.72 | 398.83 | 288.58 | 208.14 | 115.1 |
Net Income Growth | 48.20% | 90.49% | 38.20% | 38.65% | 80.83% | 413.73% |
Shares Outstanding (Basic) | 231 | 230 | 144 | 109 | 111 | 75 |
Shares Outstanding (Diluted) | 231 | 230 | 144 | 109 | 111 | 75 |
Shares Change (YoY) | 37.06% | 60.53% | 31.64% | -2.17% | 48.10% | 0.03% |
EPS (Basic) | 3.16 | 3.30 | 2.78 | 2.65 | 1.87 | 1.53 |
EPS (Diluted) | 3.16 | 3.30 | 2.78 | 2.65 | 1.87 | 1.53 |
EPS Growth | 8.13% | 18.67% | 4.99% | 41.73% | 22.10% | 413.56% |
Free Cash Flow | 346.27 | -88.92 | -640.83 | -76.79 | -418.06 | -47.28 |
Free Cash Flow Per Share | 1.50 | -0.39 | -4.46 | -0.70 | -3.75 | -0.63 |
Dividend Per Share | 2.000 | 2.000 | - | 1.500 | - | 0.756 |
Gross Margin | 45.35% | 46.24% | 38.96% | 38.65% | 43.35% | 44.12% |
Operating Margin | 24.88% | 25.26% | 15.19% | 14.39% | 14.27% | 19.88% |
Profit Margin | 15.63% | 16.53% | 10.04% | 10.70% | 12.11% | 11.49% |
Free Cash Flow Margin | 7.44% | -1.93% | -16.13% | -2.85% | -24.33% | -4.72% |
EBITDA | 1,371 | 1,349 | 720.3 | 468.68 | 310.94 | 244.64 |
EBITDA Margin | 29.45% | 29.35% | 18.13% | 17.38% | 18.10% | 24.42% |
D&A For EBITDA | 212.88 | 187.9 | 117.06 | 80.6 | 65.65 | 45.44 |
EBIT | 1,159 | 1,161 | 603.24 | 388.08 | 245.28 | 199.2 |
EBIT Margin | 24.88% | 25.26% | 15.19% | 14.39% | 14.27% | 19.88% |
Effective Tax Rate | 18.06% | 17.66% | 16.91% | 13.60% | - | 25.95% |
Advertising Expenses | - | 278.39 | 316.36 | 204.66 | 155.73 | 73.19 |
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.