Indus Motor Company Limited (PSX:INDU)
1,894.12
-2.56 (-0.13%)
At close: May 9, 2025
Indus Motor Company Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
Revenue | 199,780 | 152,481 | 177,711 | 275,506 | 179,162 | 86,167 | Upgrade
|
Revenue Growth (YoY) | 41.78% | -14.20% | -35.50% | 53.77% | 107.92% | -45.46% | Upgrade
|
Cost of Revenue | 170,275 | 133,258 | 169,923 | 257,265 | 162,626 | 78,826 | Upgrade
|
Gross Profit | 29,506 | 19,223 | 7,788 | 18,240 | 16,536 | 7,341 | Upgrade
|
Selling, General & Admin | 8,495 | 9,204 | 4,509 | 5,423 | 3,706 | 2,976 | Upgrade
|
Other Operating Expenses | 718.63 | 792.49 | 646.33 | 186.37 | 76.34 | 197 | Upgrade
|
Operating Expenses | 9,214 | 9,996 | 5,155 | 5,609 | 3,782 | 3,173 | Upgrade
|
Operating Income | 20,292 | 9,227 | 2,633 | 12,631 | 12,753 | 4,168 | Upgrade
|
Interest Expense | -92.4 | -10.76 | -17.83 | -21.52 | -32.75 | -6.49 | Upgrade
|
Interest & Investment Income | 2,845 | 6,321 | 6,290 | 7,134 | 1,672 | 1,197 | Upgrade
|
Currency Exchange Gain (Loss) | 3.02 | 3.02 | -190.85 | 12.8 | -1.94 | -17.15 | Upgrade
|
Other Non Operating Income (Expenses) | 882.4 | 403.1 | 526.55 | 264.45 | 283.35 | 107.18 | Upgrade
|
EBT Excluding Unusual Items | 23,930 | 15,943 | 9,241 | 20,021 | 14,674 | 5,448 | Upgrade
|
Gain (Loss) on Sale of Investments | 11,042 | 5,783 | 6,890 | 5,070 | 3,120 | 1,760 | Upgrade
|
Gain (Loss) on Sale of Assets | 67.87 | 108.58 | 23.79 | 99.53 | 72.29 | 40.61 | Upgrade
|
Other Unusual Items | 209.83 | 877.68 | 306.8 | 261.96 | 333.09 | 38.56 | Upgrade
|
Pretax Income | 35,250 | 22,713 | 16,461 | 25,453 | 18,199 | 7,287 | Upgrade
|
Income Tax Expense | 13,030 | 7,640 | 6,797 | 9,651 | 5,371 | 2,205 | Upgrade
|
Net Income | 22,221 | 15,072 | 9,664 | 15,802 | 12,829 | 5,082 | Upgrade
|
Net Income to Common | 22,221 | 15,072 | 9,664 | 15,802 | 12,829 | 5,082 | Upgrade
|
Net Income Growth | 68.00% | 55.96% | -38.84% | 23.18% | 152.43% | -62.94% | Upgrade
|
Shares Outstanding (Basic) | 79 | 79 | 79 | 79 | 79 | 79 | Upgrade
|
Shares Outstanding (Diluted) | 79 | 79 | 79 | 79 | 79 | 79 | Upgrade
|
EPS (Basic) | 282.71 | 191.76 | 122.96 | 201.04 | 163.21 | 64.66 | Upgrade
|
EPS (Diluted) | 282.71 | 191.76 | 122.96 | 201.04 | 163.21 | 64.66 | Upgrade
|
EPS Growth | 68.01% | 55.96% | -38.84% | 23.18% | 152.43% | -62.94% | Upgrade
|
Free Cash Flow | 17,109 | 32,048 | -116,741 | 65,407 | 45,367 | 16,074 | Upgrade
|
Free Cash Flow Per Share | 217.68 | 407.74 | -1485.26 | 832.15 | 577.18 | 204.51 | Upgrade
|
Dividend Per Share | 169.000 | 114.700 | 71.800 | 93.750 | 103.500 | 30.000 | Upgrade
|
Dividend Growth | 67.83% | 59.75% | -23.41% | -9.42% | 245.00% | -73.91% | Upgrade
|
Gross Margin | 14.77% | 12.61% | 4.38% | 6.62% | 9.23% | 8.52% | Upgrade
|
Operating Margin | 10.16% | 6.05% | 1.48% | 4.58% | 7.12% | 4.84% | Upgrade
|
Profit Margin | 11.12% | 9.88% | 5.44% | 5.74% | 7.16% | 5.90% | Upgrade
|
Free Cash Flow Margin | 8.56% | 21.02% | -65.69% | 23.74% | 25.32% | 18.66% | Upgrade
|
EBITDA | 25,490 | 15,065 | 6,327 | 15,976 | 15,839 | 6,972 | Upgrade
|
EBITDA Margin | 12.76% | 9.88% | 3.56% | 5.80% | 8.84% | 8.09% | Upgrade
|
D&A For EBITDA | 5,198 | 5,838 | 3,694 | 3,345 | 3,086 | 2,804 | Upgrade
|
EBIT | 20,292 | 9,227 | 2,633 | 12,631 | 12,753 | 4,168 | Upgrade
|
EBIT Margin | 10.16% | 6.05% | 1.48% | 4.58% | 7.12% | 4.84% | Upgrade
|
Effective Tax Rate | 36.96% | 33.64% | 41.29% | 37.92% | 29.51% | 30.26% | Upgrade
|
Advertising Expenses | - | 735.73 | 563.1 | 464.84 | 458.82 | 655.1 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.