Indus Motor Company Limited (PSX:INDU)
Pakistan · Delayed Price · Currency is PKR 2,017.33
-1.28 (-0.06%)
At close: Nov 25, 2025
Indus Motor Company Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| 235,272 | 215,137 | 152,481 | 177,711 | 275,506 | 179,162 | Upgrade | |
Revenue Growth (YoY) | 45.76% | 41.09% | -14.20% | -35.50% | 53.77% | 107.92% | Upgrade |
Cost of Revenue | 199,421 | 184,247 | 133,258 | 169,923 | 257,265 | 162,626 | Upgrade |
Gross Profit | 35,851 | 30,889 | 19,223 | 7,788 | 18,240 | 16,536 | Upgrade |
Selling, General & Admin | 8,255 | 7,661 | 9,204 | 4,509 | 5,423 | 3,706 | Upgrade |
Other Operating Expenses | 429.47 | 425.09 | 792.49 | 646.33 | 186.37 | 76.34 | Upgrade |
Operating Expenses | 8,684 | 8,086 | 9,996 | 5,155 | 5,609 | 3,782 | Upgrade |
Operating Income | 27,167 | 22,804 | 9,227 | 2,633 | 12,631 | 12,753 | Upgrade |
Interest Expense | - | -9.11 | -10.76 | -17.83 | -21.52 | -32.75 | Upgrade |
Interest & Investment Income | 1,250 | 1,350 | 6,321 | 6,290 | 7,134 | 1,672 | Upgrade |
Currency Exchange Gain (Loss) | 44.58 | 44.58 | 3.02 | -190.85 | 12.8 | -1.94 | Upgrade |
Other Non Operating Income (Expenses) | 501.12 | 524.03 | 403.1 | 526.55 | 264.45 | 283.35 | Upgrade |
EBT Excluding Unusual Items | 28,962 | 24,713 | 15,943 | 9,241 | 20,021 | 14,674 | Upgrade |
Gain (Loss) on Sale of Investments | 10,624 | 12,017 | 5,783 | 6,890 | 5,070 | 3,120 | Upgrade |
Gain (Loss) on Sale of Assets | 214.12 | 214.12 | 108.58 | 23.79 | 99.53 | 72.29 | Upgrade |
Other Unusual Items | 508.07 | 544.36 | 877.68 | 306.8 | 261.96 | 333.09 | Upgrade |
Pretax Income | 40,308 | 37,489 | 22,713 | 16,461 | 25,453 | 18,199 | Upgrade |
Income Tax Expense | 15,670 | 14,480 | 7,640 | 6,797 | 9,651 | 5,371 | Upgrade |
Net Income | 24,638 | 23,010 | 15,072 | 9,664 | 15,802 | 12,829 | Upgrade |
Net Income to Common | 24,638 | 23,010 | 15,072 | 9,664 | 15,802 | 12,829 | Upgrade |
Net Income Growth | 45.38% | 52.66% | 55.96% | -38.84% | 23.18% | 152.43% | Upgrade |
Shares Outstanding (Basic) | 79 | 79 | 79 | 79 | 79 | 79 | Upgrade |
Shares Outstanding (Diluted) | 79 | 79 | 79 | 79 | 79 | 79 | Upgrade |
EPS (Basic) | 313.46 | 292.74 | 191.76 | 122.96 | 201.04 | 163.21 | Upgrade |
EPS (Diluted) | 313.46 | 292.74 | 191.76 | 122.96 | 201.04 | 163.21 | Upgrade |
EPS Growth | 45.38% | 52.66% | 55.96% | -38.84% | 23.18% | 152.43% | Upgrade |
Free Cash Flow | 16,401 | 37,953 | 32,048 | -116,741 | 65,407 | 45,367 | Upgrade |
Free Cash Flow Per Share | 208.66 | 482.86 | 407.74 | -1485.26 | 832.15 | 577.18 | Upgrade |
Dividend Per Share | 188.000 | 176.000 | 114.700 | 71.800 | 93.750 | 103.500 | Upgrade |
Dividend Growth | 45.51% | 53.44% | 59.75% | -23.41% | -9.42% | 245.00% | Upgrade |
Gross Margin | 15.24% | 14.36% | 12.61% | 4.38% | 6.62% | 9.23% | Upgrade |
Operating Margin | 11.55% | 10.60% | 6.05% | 1.48% | 4.58% | 7.12% | Upgrade |
Profit Margin | 10.47% | 10.70% | 9.88% | 5.44% | 5.74% | 7.16% | Upgrade |
Free Cash Flow Margin | 6.97% | 17.64% | 21.02% | -65.69% | 23.74% | 25.32% | Upgrade |
EBITDA | 33,221 | 28,975 | 15,065 | 6,327 | 15,976 | 15,839 | Upgrade |
EBITDA Margin | 14.12% | 13.47% | 9.88% | 3.56% | 5.80% | 8.84% | Upgrade |
D&A For EBITDA | 6,054 | 6,172 | 5,838 | 3,694 | 3,345 | 3,086 | Upgrade |
EBIT | 27,167 | 22,804 | 9,227 | 2,633 | 12,631 | 12,753 | Upgrade |
EBIT Margin | 11.55% | 10.60% | 6.05% | 1.48% | 4.58% | 7.12% | Upgrade |
Effective Tax Rate | 38.88% | 38.62% | 33.64% | 41.29% | 37.92% | 29.51% | Upgrade |
Advertising Expenses | - | 705.66 | 735.73 | 563.1 | 464.84 | 458.82 | Upgrade |
Source: S&P Global Market Intelligence. Standard template. Financial Sources.