International Industries Limited (PSX:INIL)

International Industries Income Statement

Financials in millions PKR. Fiscal year is July - June.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep 30, 2025	Jun 30, 2025	Jun 30, 2024	Jun 30, 2023	Jun 30, 2022	Jun 30, 2021
Revenue	94,815	85,813	99,156	100,737	121,740	98,746
Revenue Growth (YoY)	4.33%	-13.46%	-1.57%	-17.25%	23.29%	50.40%
Cost of Revenue	84,452	77,251	86,491	85,434	105,367	81,182
Gross Profit	10,363	8,562	12,665	15,303	16,373	17,564
Selling, General & Admin	4,695	4,148	4,630	3,480	5,186	3,321
Other Operating Expenses	440.78	301.33	744.74	715.52	815.06	1,070
Operating Expenses	5,178	4,490	5,425	4,247	6,040	4,348
Operating Income	5,185	4,072	7,241	11,056	10,333	13,216
Interest Expense	-1,227	-1,344	-2,237	-3,877	-2,320	-1,444
Interest & Investment Income	382.58	382.58	328.53	109.12	31.25	42.38
Earnings From Equity Investments	41.79	37.3	78.35	106.82	165.63	34.08
Currency Exchange Gain (Loss)	-120.11	-120.11	-104.28	49.22	284.08	42.74
Other Non Operating Income (Expenses)	-461.21	-213.14	-342.18	-500.37	-36.01	226.89
EBT Excluding Unusual Items	3,801	2,815	4,964	6,944	8,458	12,118
Gain (Loss) on Sale of Assets	123.16	123.16	43.78	72.82	108.67	47.56
Asset Writedown	-	-	-	-	-	-388
Other Unusual Items	-	-	46.04	-	0.7	2.37
Pretax Income	3,924	2,938	5,054	7,016	8,569	11,788
Income Tax Expense	1,687	1,359	1,227	2,408	3,835	3,071
Earnings From Continuing Operations	2,237	1,579	3,827	4,609	4,734	8,717
Minority Interest in Earnings	-872.71	-679.64	-1,658	-1,528	-2,310	-3,260
Net Income	1,365	898.98	2,169	3,080	2,425	5,457
Net Income to Common	1,365	898.98	2,169	3,080	2,425	5,457
Net Income Growth	-19.23%	-58.55%	-29.60%	27.04%	-55.57%	-
Shares Outstanding (Basic)	132	132	132	132	132	132
Shares Outstanding (Diluted)	132	132	132	132	132	132
EPS (Basic)	10.35	6.82	16.44	23.36	18.38	41.38
EPS (Diluted)	10.35	6.82	16.44	23.36	18.38	41.38
EPS Growth	-19.20%	-58.55%	-29.60%	27.04%	-55.57%	-
Free Cash Flow	-2,677	4,191	6,477	23,667	-8,726	5,199
Free Cash Flow Per Share	-20.30	31.78	49.11	179.46	-66.16	39.42
Dividend Per Share	-	4.000	5.500	7.500	8.000	10.000
Dividend Growth	-	-27.27%	-26.67%	-6.25%	-20.00%	-
Gross Margin	10.93%	9.98%	12.77%	15.19%	13.45%	17.79%
Operating Margin	5.47%	4.75%	7.30%	10.97%	8.49%	13.38%
Profit Margin	1.44%	1.05%	2.19%	3.06%	1.99%	5.53%
Free Cash Flow Margin	-2.82%	4.88%	6.53%	23.49%	-7.17%	5.27%
EBITDA	7,783	6,645	9,716	13,332	12,345	15,261
EBITDA Margin	8.21%	7.74%	9.80%	13.23%	10.14%	15.46%
D&A For EBITDA	2,597	2,573	2,475	2,276	2,012	2,046
EBIT	5,185	4,072	7,241	11,056	10,333	13,216
EBIT Margin	5.47%	4.75%	7.30%	10.97%	8.49%	13.38%
Effective Tax Rate	42.98%	46.27%	24.27%	34.31%	44.75%	26.05%
Advertising Expenses	-	204.63	193.34	137.35	212.84	188.77

Source: S&P Global Market Intelligence. Standard template. Financial Sources.