International Industries Limited (PSX: INIL)
Pakistan
· Delayed Price · Currency is PKR 159.22
+2.78 (1.78%)
At close: Nov 14, 2024
International Industries Income Statement
Financials in millions PKR. Fiscal year is July - June.
Millions PKR. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2019 - 2015 |
| Revenue | 90,882 | 99,156 | 100,737 | 121,740 | 98,746 | 65,657 | Upgrade
|
| Revenue Growth (YoY) | -13.89% | -1.57% | -17.25% | 23.29% | 50.40% | -13.17% | Upgrade
|
| Cost of Revenue | 80,210 | 86,491 | 85,434 | 105,367 | 81,182 | 59,776 | Upgrade
|
| Gross Profit | 10,672 | 12,665 | 15,303 | 16,373 | 17,564 | 5,881 | Upgrade
|
| Selling, General & Admin | 4,709 | 4,630 | 3,480 | 5,186 | 3,321 | 2,308 | Upgrade
|
| Other Operating Expenses | 646.33 | 744.74 | 715.52 | 815.06 | 1,070 | 36.78 | Upgrade
|
| Operating Expenses | 5,371 | 5,425 | 4,247 | 6,040 | 4,348 | 2,331 | Upgrade
|
| Operating Income | 5,301 | 7,241 | 11,056 | 10,333 | 13,216 | 3,550 | Upgrade
|
| Interest Expense | -2,092 | -2,237 | -3,877 | -2,320 | -1,444 | -3,198 | Upgrade
|
| Interest & Investment Income | 451.13 | 328.53 | 109.12 | 31.25 | 42.38 | 7.88 | Upgrade
|
| Earnings From Equity Investments | 35.77 | 78.35 | 106.82 | 165.63 | 34.08 | -6.5 | Upgrade
|
| Currency Exchange Gain (Loss) | 78.66 | 78.66 | 49.22 | 284.08 | 42.74 | -528.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -481.61 | -525.12 | -500.37 | -36.01 | 226.89 | 6.07 | Upgrade
|
| EBT Excluding Unusual Items | 3,293 | 4,964 | 6,944 | 8,458 | 12,118 | -168.44 | Upgrade
|
| Gain (Loss) on Sale of Assets | 43.78 | 43.78 | 72.82 | 108.67 | 47.56 | 59.54 | Upgrade
|
| Asset Writedown | - | - | - | - | -388 | - | Upgrade
|
| Other Unusual Items | 46.04 | 46.04 | - | 0.7 | 2.37 | - | Upgrade
|
| Pretax Income | 3,382 | 5,054 | 7,016 | 8,569 | 11,788 | -108.9 | Upgrade
|
| Income Tax Expense | 506.68 | 1,227 | 2,408 | 3,835 | 3,071 | 211.48 | Upgrade
|
| Earnings From Continuing Operations | 2,876 | 3,827 | 4,609 | 4,734 | 8,717 | -320.38 | Upgrade
|
| Minority Interest in Earnings | -1,186 | -1,658 | -1,528 | -2,310 | -3,260 | -286.67 | Upgrade
|
| Net Income | 1,690 | 2,169 | 3,080 | 2,425 | 5,457 | -607.04 | Upgrade
|
| Net Income to Common | 1,690 | 2,169 | 3,080 | 2,425 | 5,457 | -607.04 | Upgrade
|
| Net Income Growth | -39.92% | -29.60% | 27.04% | -55.57% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 132 | 132 | 132 | 132 | 132 | 132 | Upgrade
|
| Shares Outstanding (Diluted) | 132 | 132 | 132 | 132 | 132 | 132 | Upgrade
|
| Shares Change (YoY) | 0.02% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 12.81 | 16.44 | 23.36 | 18.38 | 41.38 | -4.60 | Upgrade
|
| EPS (Diluted) | 12.81 | 16.44 | 23.36 | 18.38 | 41.38 | -4.60 | Upgrade
|
| EPS Growth | -39.94% | -29.60% | 27.04% | -55.57% | - | - | Upgrade
|
| Free Cash Flow | -6,663 | 6,507 | 23,667 | -8,726 | 5,199 | -145.65 | Upgrade
|
| Free Cash Flow Per Share | -50.52 | 49.34 | 179.46 | -66.16 | 39.42 | -1.10 | Upgrade
|
| Dividend Per Share | 5.500 | 5.500 | 7.500 | 8.000 | 10.000 | - | Upgrade
|
| Dividend Growth | -26.67% | -26.67% | -6.25% | -20.00% | - | - | Upgrade
|
| Gross Margin | 11.74% | 12.77% | 15.19% | 13.45% | 17.79% | 8.96% | Upgrade
|
| Operating Margin | 5.83% | 7.30% | 10.97% | 8.49% | 13.38% | 5.41% | Upgrade
|
| Profit Margin | 1.86% | 2.19% | 3.06% | 1.99% | 5.53% | -0.92% | Upgrade
|
| Free Cash Flow Margin | -7.33% | 6.56% | 23.49% | -7.17% | 5.27% | -0.22% | Upgrade
|
| EBITDA | 7,772 | 9,716 | 13,332 | 12,345 | 15,261 | 5,485 | Upgrade
|
| EBITDA Margin | 8.55% | 9.80% | 13.23% | 10.14% | 15.46% | 8.35% | Upgrade
|
| D&A For EBITDA | 2,472 | 2,475 | 2,276 | 2,012 | 2,046 | 1,935 | Upgrade
|
| EBIT | 5,301 | 7,241 | 11,056 | 10,333 | 13,216 | 3,550 | Upgrade
|
| EBIT Margin | 5.83% | 7.30% | 10.97% | 8.49% | 13.38% | 5.41% | Upgrade
|
| Effective Tax Rate | 14.98% | 24.27% | 34.32% | 44.75% | 26.05% | - | Upgrade
|
| Advertising Expenses | - | 193.34 | 137.35 | 212.84 | 188.77 | 119.76 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.